Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.86B | 9.86B | 9.64B | 9.24B | 8.97B | 8.69B |
Gross Profit | 1.32B | 1.32B | 1.27B | 1.25B | 1.17B | 1.14B |
EBITDA | 719.18M | 707.16M | 696.96M | 663.77M | 479.03M | 471.13M |
Net Income | 373.52M | 374.02M | 377.66M | 323.78M | 192.17M | 190.78M |
Balance Sheet | ||||||
Total Assets | 4.12B | 4.12B | 3.86B | 3.51B | 3.24B | 3.22B |
Cash, Cash Equivalents and Short-Term Investments | 1.84B | 1.84B | 1.52B | 1.20B | 930.35M | 969.08M |
Total Debt | 67.31M | 67.31M | 98.59M | 149.99M | 227.26M | 354.54M |
Total Liabilities | 1.20B | 1.20B | 1.21B | 1.19B | 1.22B | 1.36B |
Stockholders Equity | 2.92B | 2.92B | 2.64B | 2.32B | 2.02B | 1.86B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 493.58M | 443.28M | 403.48M | 168.15M | 306.21M |
Operating Cash Flow | 0.00 | 553.89M | 546.10M | 443.20M | 338.12M | 340.83M |
Investing Cash Flow | 0.00 | -143.38M | -102.13M | -36.08M | -184.42M | -48.94M |
Financing Cash Flow | 0.00 | -91.93M | -119.97M | -151.87M | -191.60M | -274.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.26B | 15.11 | ― | 32.45% | 58.25% | ||
78 Outperform | ¥2.89B | 7.13 | 2.82% | 5.37% | -9.33% | ||
77 Outperform | ¥3.07B | 9.55 | 2.47% | -0.34% | -21.06% | ||
75 Outperform | ¥3.20B | 10.96 | 2.62% | 4.76% | 134.83% | ||
75 Outperform | ¥2.56B | 5.44 | 4.35% | 2.45% | 205.19% | ||
55 Neutral | ¥2.68B | ― | 1.59% | 11.52% | -645.05% | ||
51 Neutral | $7.93B | -0.32 | -43.43% | 2.21% | 22.30% | -1.88% |