| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.89B | 17.83B | 17.30B | 16.44B | 15.75B | 15.61B |
| Gross Profit | 2.19B | 2.34B | 2.21B | 1.59B | 1.55B | 2.07B |
| EBITDA | 1.72B | 1.66B | 1.45B | 831.00M | 728.00M | 1.47B |
| Net Income | 374.00M | 444.00M | 203.00M | -276.00M | -319.00M | 387.00M |
Balance Sheet | ||||||
| Total Assets | 20.42B | 19.91B | 20.33B | 20.25B | 20.46B | 19.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.48B | 1.64B | 1.03B | 796.00M | 825.00M |
| Total Debt | 14.26B | 14.47B | 15.22B | 15.63B | 15.84B | 14.76B |
| Total Liabilities | 18.93B | 18.50B | 19.24B | 19.36B | 19.30B | 17.95B |
| Stockholders Equity | 1.47B | 1.39B | 1.08B | 889.00M | 1.16B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 295.00M | 995.00M | 394.00M | -984.00M | -876.00M |
| Operating Cash Flow | 0.00 | 777.00M | 1.47B | 797.00M | 513.00M | 1.14B |
| Investing Cash Flow | 0.00 | -142.00M | -446.00M | -358.00M | -1.47B | -2.06B |
| Financing Cash Flow | 0.00 | -791.00M | -418.00M | -207.00M | 928.00M | 881.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.04B | 7.50 | ― | 2.62% | 5.37% | -9.33% | |
75 Outperform | ¥3.03B | 11.54 | ― | 2.53% | -3.06% | -38.56% | |
72 Outperform | ¥2.54B | 5.40 | ― | 4.52% | 2.45% | 205.19% | |
69 Neutral | ¥6.84B | 3.12 | ― | 2.71% | 1.26% | 562.09% | |
68 Neutral | ¥3.14B | 9.35 | ― | 2.67% | 4.69% | 103.59% | |
58 Neutral | ¥6.20B | 10.29 | ― | 3.70% | 7.60% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |