| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.08B | 23.83B | 22.72B | 22.25B | 19.51B |
| Gross Profit | 2.36B | 2.39B | 2.16B | 2.01B | 1.90B |
| EBITDA | 1.18B | 1.15B | 748.69M | 1.03B | 1.09B |
| Net Income | 278.89M | 299.87M | 5.53M | 209.58M | 291.57M |
Balance Sheet | |||||
| Total Assets | 13.02B | 13.28B | 13.81B | 14.14B | 14.21B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 1.63B | 1.90B | 1.27B | 1.12B |
| Total Debt | 2.89B | 3.37B | 4.41B | 4.98B | 5.25B |
| Total Liabilities | 9.22B | 9.48B | 10.50B | 10.80B | 11.00B |
| Stockholders Equity | 3.79B | 3.79B | 3.31B | 3.34B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 500.49M | 1.29B | 481.99M | -3.21M |
| Operating Cash Flow | 0.00 | 1.01B | 1.59B | 1.02B | 918.91M |
| Investing Cash Flow | 0.00 | -455.50M | -336.08M | -556.76M | -2.53B |
| Financing Cash Flow | 0.00 | -853.40M | -610.32M | -368.67M | 2.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.04B | 7.50 | ― | 2.69% | 4.82% | 9.78% | |
80 Outperform | ¥2.03B | 13.55 | ― | ― | 32.45% | 58.25% | |
75 Outperform | ¥3.04B | 11.58 | ― | 2.52% | -3.06% | -38.56% | |
72 Outperform | ¥2.54B | 5.40 | ― | 4.78% | 1.84% | 92.34% | |
68 Neutral | ¥3.17B | 9.43 | ― | 2.65% | 4.69% | 103.59% | |
64 Neutral | ¥4.23B | ― | ― | 1.00% | 12.88% | -340.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |