| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.16B | ¥ 17.83B | ¥ 17.30B | ¥ 16.44B | ¥ 15.75B |
| Gross Profit | ¥ 2.15B | ¥ 2.34B | ¥ 2.21B | ¥ 1.59B | ¥ 1.55B |
| Operating Income | ¥ 677.00M | ¥ 893.00M | ¥ 767.00M | ¥ 136.00M | ¥ 193.00M |
| EBITDA | ¥ 1.46B | ¥ 1.66B | ¥ 1.45B | ¥ 831.00M | ¥ 728.00M |
| Net Income | ¥ 524.00M | ¥ 444.00M | ¥ 203.00M | ¥ -276.00M | ¥ -319.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.77B | ¥ 1.48B | ¥ 1.64B | ¥ 1.03B | ¥ 796.00M |
| Total Assets | ¥ 19.72B | ¥ 20.00B | ¥ 20.33B | ¥ 20.25B | ¥ 20.46B |
| Total Debt | ¥ 13.80B | ¥ 14.47B | ¥ 15.22B | ¥ 15.63B | ¥ 15.84B |
| Net Debt | ¥ 12.03B | ¥ 12.99B | ¥ 13.58B | ¥ 14.61B | ¥ 15.04B |
| Total Liabilities | ¥ 17.76B | ¥ 18.50B | ¥ 19.23B | ¥ 19.35B | ¥ 19.30B |
| Stockholders' Equity | ¥ 1.96B | ¥ 1.49B | ¥ 1.08B | ¥ 891.00M | ¥ 1.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 823.00M | ¥ 295.00M | ¥ 995.00M | ¥ 394.00M | ¥ -984.00M |
| Operating Cash Flow | ¥ 1.25B | ¥ 777.00M | ¥ 1.47B | ¥ 797.00M | ¥ 513.00M |
| Investing Cash Flow | ¥ -402.00M | ¥ -142.00M | ¥ -446.00M | ¥ -358.00M | ¥ -1.47B |
| Financing Cash Flow | ¥ -582.00M | ¥ -791.00M | ¥ -418.00M | ¥ -207.00M | ¥ 928.00M |