| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.22B | ¥ 9.86B | ¥ 9.64B | ¥ 9.24B | ¥ 8.97B |
| Gross Profit | ¥ 917.05M | ¥ 1.32B | ¥ 1.27B | ¥ 1.25B | ¥ 1.17B |
| Operating Income | ¥ 131.76M | ¥ 520.97M | ¥ 518.28M | ¥ 431.12M | ¥ 306.24M |
| EBITDA | ¥ 299.80M | ¥ 675.34M | ¥ 675.65M | ¥ 587.26M | ¥ 455.17M |
| Net Income | ¥ 115.09M | ¥ 374.02M | ¥ 377.66M | ¥ 323.78M | ¥ 192.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.67B | ¥ 1.84B | ¥ 1.52B | ¥ 1.20B | ¥ 930.35M |
| Total Assets | ¥ 3.87B | ¥ 4.12B | ¥ 3.86B | ¥ 3.51B | ¥ 3.24B |
| Total Debt | ¥ 36.94M | ¥ 67.31M | ¥ 98.59M | ¥ 149.99M | ¥ 227.26M |
| Net Debt | ¥ -1.64B | ¥ -1.78B | ¥ -1.42B | ¥ -1.05B | ¥ -703.09M |
| Total Liabilities | ¥ 912.07M | ¥ 1.20B | ¥ 1.21B | ¥ 1.19B | ¥ 1.22B |
| Stockholders' Equity | ¥ 2.95B | ¥ 2.92B | ¥ 2.64B | ¥ 2.32B | ¥ 2.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.73M | ¥ 458.49M | ¥ 457.03M | ¥ 404.56M | ¥ 174.65M |
| Operating Cash Flow | ¥ 122.42M | ¥ 553.89M | ¥ 546.10M | ¥ 443.20M | ¥ 338.12M |
| Investing Cash Flow | ¥ -176.79M | ¥ -143.38M | ¥ -102.13M | ¥ -36.08M | ¥ -184.42M |
| Financing Cash Flow | ¥ -106.11M | ¥ -91.93M | ¥ -119.97M | ¥ -151.87M | ¥ -191.60M |