| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.78B | 4.71B | 4.25B | 4.10B | 3.40B | 2.93B |
| Gross Profit | 652.76M | 664.67M | 646.76M | 685.84M | 599.50M | 464.84M |
| EBITDA | 277.80M | 321.42M | 300.83M | 334.75M | 284.93M | 237.34M |
| Net Income | 83.49M | 113.77M | 126.67M | 157.54M | 138.03M | 102.29M |
Balance Sheet | ||||||
| Total Assets | 5.32B | 4.80B | 4.09B | 3.03B | 2.88B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 887.13M | 1.13B | 1.38B | 1.09B | 874.72M | 411.85M |
| Total Debt | 3.26B | 2.81B | 2.26B | 1.34B | 1.43B | 1.44B |
| Total Liabilities | 4.00B | 3.49B | 2.90B | 1.95B | 1.95B | 1.82B |
| Stockholders Equity | 1.32B | 1.31B | 1.19B | 1.08B | 927.37M | 237.34M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -797.40M | -597.43M | 303.05M | -57.27M | 51.51M |
| Operating Cash Flow | 0.00 | 304.51M | 238.18M | 812.73M | 462.19M | 124.89M |
| Investing Cash Flow | 0.00 | -1.10B | -836.33M | -510.68M | -523.54M | -74.58M |
| Financing Cash Flow | 0.00 | 545.64M | 892.46M | -90.11M | 523.02M | -56.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.82B | 6.46 | ― | 2.82% | 4.82% | 9.78% | |
75 Outperform | ¥2.95B | 11.26 | ― | 2.56% | -3.06% | -38.56% | |
70 Neutral | ¥9.19B | 18.00 | ― | 1.41% | 18.03% | -11.68% | |
68 Neutral | ¥3.16B | 9.41 | ― | 2.64% | 4.69% | 103.59% | |
64 Neutral | ¥1.19B | 17.05 | ― | ― | 2.81% | -42.50% | |
64 Neutral | ¥8.21B | 14.26 | ― | 1.80% | 18.58% | -6.30% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |