Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.74B | 4.71B | 4.25B | 4.10B | 3.40B | 2.93B |
Gross Profit | 658.32M | 664.67M | 646.76M | 685.84M | 599.50M | 464.84M |
EBITDA | 272.07M | 321.42M | 300.83M | 334.75M | 284.93M | 237.34M |
Net Income | 89.21M | 113.77M | 126.67M | 157.54M | 138.03M | 102.29M |
Balance Sheet | ||||||
Total Assets | 5.11B | 4.80B | 4.09B | 3.03B | 2.88B | 2.06B |
Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.13B | 1.38B | 1.09B | 874.72M | 411.85M |
Total Debt | 3.12B | 2.81B | 2.26B | 1.34B | 1.43B | 1.44B |
Total Liabilities | 3.81B | 3.49B | 2.90B | 1.95B | 1.95B | 1.82B |
Stockholders Equity | 1.30B | 1.31B | 1.19B | 1.08B | 927.37M | 237.34M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -797.40M | -597.43M | 303.05M | -57.27M | 51.51M |
Operating Cash Flow | 0.00 | 304.51M | 238.18M | 812.73M | 462.19M | 124.89M |
Investing Cash Flow | 0.00 | -1.10B | -836.33M | -510.68M | -523.54M | -74.58M |
Financing Cash Flow | 0.00 | 545.64M | 892.46M | -90.11M | 523.02M | -56.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.89B | 7.13 | 2.82% | 5.37% | -9.33% | ||
77 Outperform | ¥3.07B | 9.55 | 2.47% | -0.34% | -21.06% | ||
75 Outperform | ¥3.20B | 10.96 | 2.62% | 4.76% | 134.83% | ||
71 Outperform | ¥9.39B | 13.35 | 1.51% | 18.30% | 37.13% | ||
67 Neutral | ¥1.27B | 15.09 | ― | 9.76% | -10.10% | ||
66 Neutral | ¥11.12B | 20.61 | 1.14% | 20.37% | -5.97% | ||
51 Neutral | $7.93B | -0.32 | -43.43% | 2.21% | 22.30% | -1.88% |