Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 7.80B | 7.18B | 6.93B | 6.30B |
Gross Profit | 2.84B | 2.67B | 2.66B | 2.16B |
EBITDA | 494.00M | 540.21M | 820.29M | 550.32M |
Net Income | 278.02M | 289.46M | 453.13M | 322.75M |
Balance Sheet | ||||
Total Assets | 4.34B | 4.38B | 3.26B | 3.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.93B | 2.14B | 1.28B | 1.18B |
Total Debt | 574.80M | 1.19B | 1.28B | 1.54B |
Total Liabilities | 1.59B | 2.07B | 2.19B | 2.42B |
Stockholders Equity | 2.75B | 2.31B | 1.07B | 611.32M |
Cash Flow | ||||
Free Cash Flow | 319.44M | 167.09M | 415.35M | 321.88M |
Operating Cash Flow | 341.56M | 185.31M | 443.09M | 353.19M |
Investing Cash Flow | -83.57M | -146.95M | -54.02M | -48.39M |
Financing Cash Flow | -519.45M | 775.57M | -287.55M | -280.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.80B | 13.06 | ― | 31.99% | 35.59% | ||
72 Outperform | ¥3.71B | 8.02 | 1.03% | ― | ― | ||
69 Neutral | ¥2.79B | 9.78 | 3.26% | 19.29% | 19.76% | ||
61 Neutral | $36.28B | 7.09 | -7.27% | 1.97% | 7.76% | -8.56% | |
56 Neutral | ¥3.94B | ― | ― | ― | ― | ||
54 Neutral | ¥10.13B | ― | ― | ― | ― | ||
51 Neutral | ¥15.52B | ― | ― | -32.31% | -226.05% |