| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.34B | 7.80B | 7.18B | 6.93B | 6.30B |
| Gross Profit | 3.10B | 2.84B | 2.67B | 2.66B | 2.16B |
| EBITDA | 744.60M | 494.00M | 540.21M | 820.29M | 550.32M |
| Net Income | 462.18M | 278.02M | 289.46M | 453.13M | 322.75M |
Balance Sheet | |||||
| Total Assets | 4.28B | 4.34B | 4.38B | 3.26B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.93B | 2.14B | 1.28B | 1.18B |
| Total Debt | 479.84M | 574.80M | 1.19B | 1.28B | 1.54B |
| Total Liabilities | 1.46B | 1.59B | 2.07B | 2.19B | 2.42B |
| Stockholders Equity | 2.82B | 2.75B | 2.31B | 1.07B | 611.32M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 319.44M | 167.09M | 415.35M | 321.88M |
| Operating Cash Flow | 0.00 | 341.56M | 185.31M | 443.09M | 353.19M |
| Investing Cash Flow | 0.00 | -83.57M | -146.95M | -54.02M | -48.39M |
| Financing Cash Flow | 0.00 | -519.45M | 775.57M | -287.55M | -280.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥4.15B | 14.26 | ― | ― | 27.60% | -15.54% | |
69 Neutral | ¥2.77B | 9.15 | ― | 3.28% | 9.68% | 25.15% | |
68 Neutral | ¥3.34B | 8.14 | ― | 1.16% | 14.35% | 105.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥10.47B | -1.39 | ― | ― | -29.41% | 79.74% | |
46 Neutral | ¥3.07B | ― | ― | ― | 23.63% | 64.65% | |
37 Underperform | ¥5.70B | ― | ― | ― | -0.02% | -12.19% |