Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.34B | 7.80B | 7.18B | 6.93B | 6.30B |
Gross Profit | 3.10B | 2.84B | 2.67B | 2.66B | 2.16B |
EBITDA | 744.60M | 494.00M | 540.21M | 820.29M | 550.32M |
Net Income | 462.18M | 278.02M | 289.46M | 453.13M | 322.75M |
Balance Sheet | |||||
Total Assets | 4.28B | 4.34B | 4.38B | 3.26B | 3.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.93B | 2.14B | 1.28B | 1.18B |
Total Debt | 463.84M | 574.80M | 1.19B | 1.28B | 1.54B |
Total Liabilities | 1.46B | 1.59B | 2.07B | 2.19B | 2.42B |
Stockholders Equity | 2.82B | 2.75B | 2.31B | 1.07B | 611.32M |
Cash Flow | |||||
Free Cash Flow | 0.00 | 319.44M | 167.09M | 415.35M | 321.88M |
Operating Cash Flow | 0.00 | 341.56M | 185.31M | 443.09M | 353.19M |
Investing Cash Flow | 0.00 | -83.57M | -146.95M | -54.02M | -48.39M |
Financing Cash Flow | 0.00 | -519.45M | 775.57M | -287.55M | -280.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.76B | 16.38 | ― | ― | 30.92% | 15.42% | |
72 Outperform | ¥3.86B | 8.36 | ― | 0.96% | ― | ― | |
69 Neutral | ¥2.76B | 9.67 | ― | 3.30% | 19.29% | 19.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
41 Neutral | ¥3.55B | ― | ― | ― | ― | ― | |
41 Neutral | ¥11.38B | ― | ― | ― | -34.51% | 52.07% | |
38 Underperform | ¥7.78B | ― | ― | ― | ― | ― |