ES Networks Co., Ltd. (JP:5867)
:5867
Want to see JP:5867 full AI Analyst Report?
Top Page
ES Networks Co., Ltd.
(5867)
Select Model
Select Model
Rating:69Neutral
Price Target:
¥1,380.00
▲(5.50% Upside)
Action:Reiterated
Date:03/24/26
The score is driven mainly by solid financial fundamentals (growth and significantly improved leverage) and supportive valuation (moderate P/E with a strong dividend yield). These positives are tempered by weaker technical momentum and evidence of profitability and operating cash flow volatility in the most recent year.
Positive Factors
Steady revenue growth
Consistent multi-year revenue growth with acceleration in 2025 indicates durable client demand and successful project wins. This trend supports capacity to scale services, sustain recurring maintenance/subscription revenue, and underpins longer-term top-line resilience across economic cycles.
Negative Factors
Operating cash flow volatility
Large swings in operating cash flow and low 2025 OCF-to-earnings imply working-capital strain or timing effects that can limit reinvestment, increase financing needs, and make capital allocation harder to predict, raising execution risk for multi-quarter initiatives.
Read all positive and negative factors
Positive Factors
Negative Factors
Steady revenue growth
Consistent multi-year revenue growth with acceleration in 2025 indicates durable client demand and successful project wins. This trend supports capacity to scale services, sustain recurring maintenance/subscription revenue, and underpins longer-term top-line resilience across economic cycles.
Read all positive factors
ES Networks Co., Ltd. (5867) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.75B
Dividend Yield3.54%
Average Volume (3M)1.51K
Price to Earnings (P/E)9.2
Beta (1Y)0.29
Revenue Growth18.09%
EPS Growth-25.64%
CountryJP
Employees231
SectorGeneral
Sector StrengthN/A
IndustryConsulting Services
Share Statistics
EPS (TTM)104.38
Shares Outstanding3,148,100
10 Day Avg. Volume1,440
30 Day Avg. Volume1,510
Financial Highlights & Ratios
PEG Ratio-0.61
Price to Book (P/B)2.15
Price to Sales (P/S)1.10
P/FCF Ratio24.00
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
ES Networks Co., Ltd. Business Overview & Revenue Model
Company Description
es Networks Co., Ltd. provides consulting services in Asia. The company offers advancement and accounting consulting services to Japanese companies aiming for Asian expansion; financial advisory services to Asian companies; M&A consulting, managem...
How the Company Makes Money
ES Networks Co., Ltd. generates revenue primarily through its IT solutions and consulting business. The company earns from the design, customization, and implementation of enterprise software tailored to meet its clients' specific needs. It also p...
ES Networks Co., Ltd. Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
82
Very Positive
Cash Flow
58
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.05B | 3.42B | 2.95B | 2.71B | 2.65B | 2.33B |
| Gross Profit | 1.39B | 1.52B | 1.34B | 1.26B | 1.24B | 989.71M |
| EBITDA | 324.99M | 316.82M | 317.67M | 297.67M | 210.25M | 149.21M |
| Net Income | 313.83M | 217.54M | 301.66M | 136.80M | 143.15M | 122.65M |
Balance Sheet | ||||||
| Total Assets | 2.07B | 2.69B | 2.29B | 2.24B | 2.38B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.47B | 1.39B | 1.21B | 1.38B | 1.67B |
| Total Debt | 126.00M | 395.04M | 277.06M | 538.21M | 770.18M | 866.03M |
| Total Liabilities | 475.75M | 861.01M | 717.99M | 841.52M | 1.13B | 1.21B |
| Stockholders Equity | 1.52B | 1.75B | 1.50B | 1.33B | 1.21B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 157.10M | 384.27M | 12.21M | 130.80M | 196.64M |
| Operating Cash Flow | 0.00 | 164.47M | 389.70M | 184.45M | 132.04M | 218.64M |
| Investing Cash Flow | 0.00 | -71.63M | 218.44M | -66.10M | -315.24M | 149.18M |
| Financing Cash Flow | 0.00 | -16.70M | -442.60M | -315.48M | -178.74M | -195.38M |
ES Networks Co., Ltd. Technical Analysis
Neutral
1308.00
Price Trends
1190.62
Positive
1221.65
Negative
1221.94
Negative
Market Momentum
11.24
Positive
49.85
Neutral
19.83
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5867, the sentiment is Neutral. The current price of 1308 is above the 20-day moving average (MA) of 1214.40, above the 50-day MA of 1190.62, and above the 200-day MA of 1221.94, indicating a neutral trend. The MACD of 11.24 indicates Positive momentum. The RSI at 49.85 is Neutral, neither overbought nor oversold. The STOCH value of 19.83 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:5867.
ES Networks Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥24.43B | 20.79 | ― | 3.50% | 11.96% | 10.15% | |
72 Outperform | ¥31.09B | 10.82 | ― | 4.39% | 17.36% | 0.17% | |
71 Outperform | ¥23.32B | 8.30 | ― | 2.18% | ― | ― | |
69 Neutral | ¥3.75B | 9.22 | ― | 3.54% | 18.09% | -25.64% | |
68 Neutral | ¥9.51B | 11.33 | ― | 1.04% | 9.65% | -12.83% | |
63 Neutral | ¥15.99B | 95.88 | ― | ― | 17.69% | 4.66% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:5867
ES Networks Co., Ltd.
1,182.00
201.72
20.58%
JP:4792
YAMADA Consulting Group Co., Ltd.
1,650.00
147.21
9.80%
JP:7033
Management Solutions Co., Ltd.
1,396.00
-784.24
-35.97%
JP:9168
Rise Consulting Group,Inc.
394.00
-591.04
-60.00%
JP:9556
INTLOOP, Inc.
1,693.00
-932.00
-35.50%
JP:9644
TANABE CONSULTING GROUP CO. LTD
720.00
47.53
7.07%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.