Want to see JP:5867 full AI Analyst Report?
Top Page
ES Networks Co., Ltd.
(5867)
Select Model
Select Model
Rating:71Outperform
Price Target:
¥1,437.00
▲(9.86% Upside)
Action:Upgraded
Date:06/19/26
The score is primarily driven by solid financial performance (growth and improved leverage) tempered by margin normalization and volatile operating cash flow. Valuation is supportive with a reasonable P/E and strong dividend yield, while technicals are constructive on trend but show mixed momentum and elevated RSI.
Positive Factors
Stronger balance sheet / lower leverage
Material leverage reduction meaningfully lowers financial risk and increases strategic optionality. A stronger capital structure supports investment, working-capital flexibility and potential opportunistic M&A or buybacks, providing durable financial resilience over the next several quarters.
Negative Factors
Net margin compression in 2025
A meaningful net margin pullback reduces the company’s earnings power and free cash flow potential even with higher revenue. If structural, compressed margins can limit reinvestment, dividend capacity and weaken returns on capital over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Stronger balance sheet / lower leverage
Material leverage reduction meaningfully lowers financial risk and increases strategic optionality. A stronger capital structure supports investment, working-capital flexibility and potential opportunistic M&A or buybacks, providing durable financial resilience over the next several quarters.
Read all positive factors
ES Networks Co., Ltd. (5867) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.70B
Dividend Yield3.54%
Average Volume (3M)1.51K
Price to Earnings (P/E)15.4
Beta (1Y)0.39
Revenue Growth18.09%
EPS Growth-25.64%
CountryJP
Employees231
SectorGeneral
Sector StrengthN/A
IndustryConsulting Services
Share Statistics
EPS (TTM)104.38
Shares Outstanding3,166,092
10 Day Avg. Volume1,440
30 Day Avg. Volume1,510
Financial Highlights & Ratios
PEG Ratio-0.61
Price to Book (P/B)2.15
Price to Sales (P/S)1.10
P/FCF Ratio24.00
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
ES Networks Co., Ltd. Business Overview & Revenue Model
Company Description
Based in Tokyo, Japan, es Networks Co., Ltd. offers a broad spectrum of consulting services throughout Asia. The firm primarily supports Japanese companies looking to expand into Asian markets, providing expertise in business advancement and accou...
How the Company Makes Money
ES Networks Co., Ltd. generates revenue primarily through its IT solutions and consulting business. The company earns from the design, customization, and implementation of enterprise software tailored to meet its clients' specific needs. It also p...
ES Networks Co., Ltd. Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
82
Very Positive
Cash Flow
58
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.05B | 3.42B | 2.95B | 2.71B | 2.65B | 2.33B |
| Gross Profit | 1.39B | 1.52B | 1.34B | 1.26B | 1.24B | 989.71M |
| EBITDA | 324.99M | 316.82M | 317.67M | 297.67M | 210.25M | 149.21M |
| Net Income | 313.83M | 217.54M | 301.66M | 136.80M | 143.15M | 122.65M |
Balance Sheet | ||||||
| Total Assets | 2.07B | 2.69B | 2.29B | 2.24B | 2.38B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.47B | 1.39B | 1.21B | 1.38B | 1.67B |
| Total Debt | 126.00M | 395.04M | 277.06M | 538.21M | 770.18M | 866.03M |
| Total Liabilities | 475.75M | 861.01M | 717.99M | 841.52M | 1.13B | 1.21B |
| Stockholders Equity | 1.52B | 1.75B | 1.50B | 1.33B | 1.21B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 157.10M | 384.27M | 12.21M | 130.80M | 196.64M |
| Operating Cash Flow | 0.00 | 164.47M | 389.70M | 184.45M | 132.04M | 218.64M |
| Investing Cash Flow | 0.00 | -71.63M | 218.44M | -66.10M | -315.24M | 149.18M |
| Financing Cash Flow | 0.00 | -16.70M | -442.60M | -315.48M | -178.74M | -195.38M |
ES Networks Co., Ltd. Technical Analysis
Positive
1308.00
Price Trends
1182.84
Positive
1190.62
Negative
1221.43
Negative
Market Momentum
-0.77
Negative
53.38
Neutral
48.22
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5867, the sentiment is Positive. The current price of 1308 is above the 20-day moving average (MA) of 1151.35, above the 50-day MA of 1182.84, and above the 200-day MA of 1221.43, indicating a neutral trend. The MACD of -0.77 indicates Negative momentum. The RSI at 53.38 is Neutral, neither overbought nor oversold. The STOCH value of 48.22 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:5867.
ES Networks Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥25.68B | 22.42 | ― | 3.50% | 11.96% | 10.15% | |
72 Outperform | ¥31.60B | 11.01 | ― | 4.39% | 17.36% | 0.10% | |
71 Outperform | ¥3.70B | 15.38 | ― | 3.54% | 18.09% | -25.64% | |
71 Outperform | ¥22.85B | 11.72 | ― | 2.18% | ― | ― | |
68 Neutral | ¥9.97B | 7.81 | ― | 1.04% | 9.65% | -12.83% | |
63 Neutral | ¥16.19B | 24.46 | ― | ― | 19.98% | -45.53% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:5867
ES Networks Co., Ltd.
1,189.00
159.08
15.45%
JP:4792
YAMADA Consulting Group Co., Ltd.
1,662.00
103.69
6.65%
JP:7033
Management Solutions Co., Ltd.
1,361.00
-226.32
-14.26%
JP:9168
Rise Consulting Group,Inc.
399.00
-617.69
-60.76%
JP:9556
INTLOOP, Inc.
1,775.00
-1,575.00
-47.01%
JP:9644
TANABE CONSULTING GROUP CO. LTD
761.00
43.25
6.03%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.