Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.43B | 5.24B | 4.68B | 3.50B | 1.98B |
Gross Profit | 1.52B | 1.17B | 1.03B | 785.13M | 541.43M |
EBITDA | 981.65M | 699.33M | 619.40M | 378.48M | 209.23M |
Net Income | 389.16M | 198.01M | 191.52M | 88.44M | 75.02M |
Balance Sheet | |||||
Total Assets | 6.65B | 5.89B | 5.08B | 4.14B | 4.26B |
Cash, Cash Equivalents and Short-Term Investments | 1.06B | 996.16M | 900.02M | 492.38M | 1.06B |
Total Debt | 2.87B | 3.05B | 2.73B | 2.51B | 2.61B |
Total Liabilities | 4.23B | 4.19B | 3.84B | 3.23B | 3.41B |
Stockholders Equity | 2.42B | 1.71B | 1.24B | 913.15M | 845.03M |
Cash Flow | |||||
Free Cash Flow | 166.72M | -142.77M | 235.75M | -333.00M | -157.31M |
Operating Cash Flow | 542.92M | 242.53M | 519.88M | -8.49M | 141.01M |
Investing Cash Flow | -360.09M | -381.55M | -233.14M | -355.51M | -890.91M |
Financing Cash Flow | -205.44M | 207.26M | 85.19M | -217.66M | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥3.21B | 8.13 | 0.97% | 22.57% | 87.87% | ||
72 Outperform | ¥2.70B | 13.16 | 2.73% | 5.38% | ― | ||
68 Neutral | ¥2.72B | 9.25 | 2.72% | -11.59% | -40.79% | ||
64 Neutral | $10.65B | 16.19 | 5.48% | 2.12% | 2.75% | -22.21% | |
58 Neutral | ¥3.96B | 22.92 | 2.22% | 1.07% | ― | ||
54 Neutral | ¥2.66B | ― | 0.22% | -2.83% | 7.97% | ||
46 Neutral | ¥2.67B | ― | ― | -25.31% | -864.55% |