Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.69B | 3.36B | 4.68B | 5.35B | 5.48B | 4.35B |
Gross Profit | 581.25M | 130.45M | 1.18B | 1.95B | 2.21B | 1.57B |
EBITDA | -714.15M | -2.46B | 146.50M | 886.62M | 1.45B | 851.85M |
Net Income | -1.35B | -2.98B | -603.63M | 222.34M | 802.79M | 277.33M |
Balance Sheet | ||||||
Total Assets | 7.22B | 6.57B | 9.51B | 8.27B | 8.14B | 6.57B |
Cash, Cash Equivalents and Short-Term Investments | 862.58M | 1.91B | 2.18B | 845.48M | 835.85M | 612.99M |
Total Debt | 2.76B | 4.23B | 3.97B | 3.21B | 2.74B | 2.97B |
Total Liabilities | 3.58B | 4.94B | 4.82B | 4.53B | 4.62B | 4.14B |
Stockholders Equity | 3.64B | 1.62B | 4.69B | 3.74B | 3.52B | 2.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -423.05M | -817.94M | -293.52M | 268.08M | 441.17M |
Operating Cash Flow | 0.00 | -256.77M | -386.64M | 361.15M | 1.04B | 837.11M |
Investing Cash Flow | 0.00 | -184.58M | -434.59M | -792.78M | -634.37M | -337.65M |
Financing Cash Flow | 0.00 | 226.27M | 2.09B | 416.07M | -247.85M | -380.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.60B | 7.57 | 0.87% | 23.97% | 120.19% | ||
72 Outperform | ¥3.28B | 8.69 | 2.26% | 8.06% | ― | ||
72 Outperform | ¥2.75B | 9.50 | 2.67% | -10.50% | -31.23% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% | |
63 Neutral | ¥5.49B | 31.79 | 1.60% | 1.07% | ― | ||
54 Neutral | ¥2.90B | ― | 0.21% | -5.80% | 2.65% | ||
38 Underperform | ¥2.42B | ― | ― | -28.21% | -396.64% |