| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.36B | 4.68B | 5.35B | 5.48B | 4.35B |
| Gross Profit | 581.25M | 130.45M | 1.18B | 1.95B | 2.21B | 1.57B |
| EBITDA | -714.15M | -2.46B | 146.50M | 886.62M | 1.45B | 851.85M |
| Net Income | -1.35B | -2.98B | -603.63M | 222.34M | 802.79M | 277.33M |
Balance Sheet | ||||||
| Total Assets | 7.22B | 6.57B | 9.51B | 8.27B | 8.14B | 6.57B |
| Cash, Cash Equivalents and Short-Term Investments | 862.58M | 1.91B | 2.18B | 845.48M | 835.85M | 612.99M |
| Total Debt | 2.76B | 4.23B | 3.97B | 3.21B | 2.74B | 2.97B |
| Total Liabilities | 3.58B | 4.94B | 4.82B | 4.53B | 4.62B | 4.14B |
| Stockholders Equity | 3.64B | 1.62B | 4.69B | 3.74B | 3.52B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -423.05M | -817.94M | -293.52M | 268.08M | 441.17M |
| Operating Cash Flow | 0.00 | -256.77M | -386.64M | 361.15M | 1.04B | 837.11M |
| Investing Cash Flow | 0.00 | -184.58M | -434.59M | -792.78M | -634.37M | -337.65M |
| Financing Cash Flow | 0.00 | 226.27M | 2.09B | 416.07M | -247.85M | -380.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.70B | 9.71 | ― | 0.64% | 23.97% | 120.19% | |
72 Outperform | ¥3.09B | 8.19 | ― | 2.34% | 8.06% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.69B | 12.24 | ― | 2.73% | -17.16% | -47.34% | |
61 Neutral | ¥5.78B | 33.47 | ― | 1.48% | 1.07% | ― | |
54 Neutral | ¥4.39B | ― | ― | 0.14% | -5.80% | 2.65% | |
46 Neutral | ¥3.42B | ― | ― | ― | -28.21% | -396.41% |