| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.23B | 42.72B | 42.39B | 39.67B | 38.96B | 34.64B |
| Gross Profit | 6.14B | 5.39B | 5.37B | 3.44B | 4.59B | 3.87B |
| EBITDA | 4.65B | 4.25B | 3.38B | 919.29M | 4.76B | 4.21B |
| Net Income | 173.18M | -206.54M | -593.46M | -2.66B | 208.22M | -225.05M |
Balance Sheet | ||||||
| Total Assets | 47.26B | 47.84B | 50.20B | 49.20B | 51.05B | 49.75B |
| Cash, Cash Equivalents and Short-Term Investments | 4.69B | 4.42B | 4.15B | 4.52B | 5.97B | 6.15B |
| Total Debt | 17.63B | 18.26B | 18.06B | 17.44B | 16.32B | 17.10B |
| Total Liabilities | 30.42B | 30.84B | 31.69B | 30.93B | 30.16B | 30.16B |
| Stockholders Equity | 13.96B | 14.10B | 15.64B | 14.56B | 17.20B | 17.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.69B | -738.23M | -1.92B | 922.16M | -843.13M |
| Operating Cash Flow | 0.00 | 814.56M | 4.74B | 1.83B | 4.19B | 3.25B |
| Investing Cash Flow | 0.00 | -544.50M | -5.16B | -3.69B | -3.35B | -4.08B |
| Financing Cash Flow | 0.00 | 8.82M | -155.21M | 305.18M | -1.36B | 2.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥17.94B | 9.90 | ― | 2.88% | 2.75% | -9.49% | |
79 Outperform | ¥4.70B | 9.71 | ― | 0.65% | 23.97% | 120.19% | |
76 Outperform | ¥4.22B | 4.31 | ― | 4.76% | 0.34% | 131.10% | |
72 Outperform | ¥3.09B | 8.19 | ― | 2.34% | 8.06% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.94B | 37.09 | ― | 1.48% | 1.07% | ― | |
57 Neutral | ¥21.75B | ― | ― | 3.81% | 5.53% | 68.16% |