Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 42.72B | 42.72B | 42.39B | 39.67B | 38.96B | 34.64B |
Gross Profit | 5.68B | 5.39B | 5.37B | 3.44B | 4.59B | 3.87B |
EBITDA | 4.25B | 4.25B | 3.38B | 919.29M | 4.76B | 4.21B |
Net Income | -206.48M | -206.54M | -593.46M | -2.66B | 208.22M | -225.05M |
Balance Sheet | ||||||
Total Assets | 47.84B | 47.84B | 50.20B | 49.20B | 51.05B | 49.75B |
Cash, Cash Equivalents and Short-Term Investments | 4.42B | 4.42B | 4.15B | 4.52B | 5.97B | 6.15B |
Total Debt | 18.26B | 18.26B | 18.06B | 17.44B | 16.32B | 17.10B |
Total Liabilities | 30.84B | 30.84B | 31.69B | 30.93B | 30.16B | 30.16B |
Stockholders Equity | 14.10B | 14.10B | 15.64B | 14.56B | 17.20B | 17.14B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.69B | -738.23M | -1.92B | 922.16M | -843.13M |
Operating Cash Flow | 0.00 | 814.56M | 4.74B | 1.83B | 4.19B | 3.25B |
Investing Cash Flow | 0.00 | -544.50M | -5.16B | -3.69B | -3.35B | -4.08B |
Financing Cash Flow | 0.00 | 8.82M | -155.21M | 305.18M | -1.36B | 2.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.60B | 7.57 | 0.87% | 23.97% | 120.19% | ||
80 Outperform | ¥4.18B | 4.34 | 4.51% | 0.34% | 131.10% | ||
76 Outperform | ¥17.32B | 9.56 | 3.03% | 2.75% | -9.49% | ||
72 Outperform | ¥3.28B | 8.82 | 2.27% | 8.06% | ― | ||
64 Neutral | ¥23.20B | ― | 3.05% | 5.53% | 68.16% | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
63 Neutral | ¥5.49B | 31.36 | 1.60% | 1.07% | ― |