| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.69B | 12.09B | 11.13B | 11.20B | 9.46B | 8.28B |
| Gross Profit | 2.36B | 2.33B | 2.25B | 2.24B | 1.61B | 1.60B |
| EBITDA | 1.80B | 1.68B | 1.59B | 1.56B | 947.74M | 920.25M |
| Net Income | 819.89M | 396.77M | 909.00M | 949.23M | 433.47M | 377.46M |
Balance Sheet | ||||||
| Total Assets | 21.73B | 21.65B | 21.10B | 19.79B | 18.32B | 17.41B |
| Cash, Cash Equivalents and Short-Term Investments | 3.76B | 4.36B | 4.57B | 4.49B | 3.93B | 4.01B |
| Total Debt | 154.76M | 168.60M | 114.00M | 74.67M | 84.04M | 118.03M |
| Total Liabilities | 5.07B | 5.59B | 5.46B | 5.50B | 4.64B | 4.20B |
| Stockholders Equity | 16.66B | 16.06B | 15.64B | 14.29B | 13.68B | 13.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 134.45M | -150.00M | 703.03M | 64.39M | 543.05M |
| Operating Cash Flow | 0.00 | 535.70M | 323.00M | 1.07B | 412.26M | 1.15B |
| Investing Cash Flow | 0.00 | -442.83M | -10.36M | -322.24M | -192.69M | -524.89M |
| Financing Cash Flow | 0.00 | -310.27M | -237.00M | -206.68M | -207.97M | -211.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.50B | 6.57 | ― | 4.31% | 30.19% | -15.63% | |
72 Outperform | ¥7.95B | 8.78 | ― | 2.89% | 5.71% | 169.04% | |
72 Outperform | ¥15.30B | 7.91 | ― | 2.86% | 2.38% | -5.80% | |
71 Outperform | ¥7.42B | 10.77 | ― | 3.43% | 0.24% | 20.23% | |
70 Neutral | ¥9.87B | 9.21 | ― | 3.03% | 1.82% | -24.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥2.81B | 21.99 | ― | 1.18% | 2.94% | ― |