Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.09B | 11.13B | 11.20B | 9.46B | 8.28B |
Gross Profit | 2.33B | 2.25B | 2.24B | 1.61B | 1.60B |
EBITDA | 1.68B | 1.59B | 1.71B | 1.02B | 994.08M |
Net Income | 396.77M | 909.00M | 949.23M | 433.47M | 377.46M |
Balance Sheet | |||||
Total Assets | 21.65B | 21.10B | 19.79B | 18.32B | 17.41B |
Cash, Cash Equivalents and Short-Term Investments | 4.36B | 4.57B | 4.49B | 3.93B | 4.01B |
Total Debt | 168.60M | 114.00M | 74.67M | 84.04M | 118.03M |
Total Liabilities | 5.59B | 5.46B | 5.50B | 4.64B | 4.20B |
Stockholders Equity | 16.06B | 15.64B | 14.29B | 13.68B | 13.21B |
Cash Flow | |||||
Free Cash Flow | 134.45M | -150.00M | 703.03M | 64.39M | 543.05M |
Operating Cash Flow | 535.70M | 323.00M | 1.07B | 412.26M | 1.15B |
Investing Cash Flow | -442.83M | -10.00M | -322.24M | -192.69M | -524.89M |
Financing Cash Flow | -310.27M | -237.00M | -206.68M | -207.97M | -211.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥10.98B | 5.32 | 3.80% | -2.37% | -5.51% | ||
78 Outperform | ¥6.24B | 8.99 | 4.00% | 8.09% | 28.10% | ||
74 Outperform | ¥10.21B | 9.22 | 2.93% | 0.51% | -35.51% | ||
70 Outperform | ¥5.97B | 5.28 | 3.46% | 36.21% | 202.35% | ||
66 Neutral | ¥7.54B | 22.59 | 2.65% | 9.42% | -60.45% | ||
58 Neutral | HK$14.03B | 4.45 | -3.01% | 7.32% | 3.67% | -54.16% | |
45 Neutral | ¥2.96B | ― | 1.12% | 1.53% | -248.09% |