Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.42B | 12.09B | 11.13B | 11.20B | 9.46B | 8.28B |
Gross Profit | 2.34B | 2.33B | 2.25B | 2.24B | 1.61B | 1.60B |
EBITDA | 1.55B | 1.68B | 1.59B | 1.56B | 947.74M | 920.25M |
Net Income | 333.90M | 396.77M | 909.00M | 949.23M | 433.47M | 377.46M |
Balance Sheet | ||||||
Total Assets | 21.31B | 21.65B | 21.10B | 19.79B | 18.32B | 17.41B |
Cash, Cash Equivalents and Short-Term Investments | 3.45B | 4.36B | 4.57B | 4.49B | 3.93B | 4.01B |
Total Debt | 152.01M | 168.60M | 114.00M | 74.67M | 84.04M | 118.03M |
Total Liabilities | 5.23B | 5.59B | 5.46B | 5.50B | 4.64B | 4.20B |
Stockholders Equity | 16.08B | 16.06B | 15.64B | 14.29B | 13.68B | 13.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 134.45M | -150.00M | 703.03M | 64.39M | 543.05M |
Operating Cash Flow | 0.00 | 535.70M | 323.00M | 1.07B | 412.26M | 1.15B |
Investing Cash Flow | 0.00 | -442.83M | -10.36M | -322.24M | -192.69M | -524.89M |
Financing Cash Flow | 0.00 | -310.27M | -237.00M | -206.68M | -207.97M | -211.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.75B | 5.81 | 3.47% | 0.52% | -3.96% | ||
78 Outperform | ¥6.82B | 9.91 | 3.62% | 4.95% | 24.62% | ||
75 Outperform | ¥6.63B | 5.63 | 3.50% | 37.40% | 146.86% | ||
73 Outperform | ¥10.02B | 9.28 | 2.99% | -0.77% | -23.54% | ||
66 Neutral | ¥8.11B | 10.11 | 2.92% | 9.38% | 95.55% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% | |
52 Neutral | ¥2.98B | 1,058.36 | 1.08% | 1.73% | ― |