| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.05B | 5.05B | 4.97B | 5.37B | 5.30B | 5.07B |
| Gross Profit | 1.11B | 986.95M | 1.03B | 1.11B | 1.09B | 972.82M |
| EBITDA | 126.04M | 462.87M | 523.19M | 739.37M | 819.78M | 361.63M |
| Net Income | -582.55M | 2.89M | -377.47M | 221.44M | 161.80M | -201.59M |
Balance Sheet | ||||||
| Total Assets | 8.62B | 8.68B | 8.89B | 9.94B | 9.79B | 10.18B |
| Cash, Cash Equivalents and Short-Term Investments | 2.78B | 2.94B | 2.72B | 2.54B | 2.45B | 2.65B |
| Total Debt | 2.01B | 1.90B | 2.37B | 2.75B | 2.89B | 2.98B |
| Total Liabilities | 3.37B | 3.42B | 3.61B | 4.28B | 4.35B | 4.85B |
| Stockholders Equity | 5.26B | 5.25B | 5.28B | 5.65B | 5.44B | 5.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 523.24M | 536.64M | 302.95M | -66.58M | 172.32M |
| Operating Cash Flow | 0.00 | 698.37M | 826.07M | 665.08M | 416.39M | 595.19M |
| Investing Cash Flow | 0.00 | 97.09M | -222.29M | -375.14M | -462.00M | -410.58M |
| Financing Cash Flow | 0.00 | -574.32M | -423.93M | -202.19M | -155.71M | 28.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥18.25B | 10.07 | ― | 2.86% | 2.63% | -3.96% | |
76 Outperform | ¥4.18B | 4.58 | ― | 4.79% | -0.27% | 59.50% | |
69 Neutral | ¥8.13B | 4.21 | ― | 1.27% | 6.41% | ― | |
68 Neutral | ¥2.69B | 7.48 | ― | 2.80% | 3.89% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.76B | 12.44 | ― | 2.72% | -17.16% | -47.34% | |
59 Neutral | ¥2.81B | 21.99 | ― | 1.18% | 2.94% | ― |