| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.59B | 22.94B | 23.33B | 22.06B | 22.96B | 21.59B |
| Gross Profit | 4.78B | 4.88B | 4.78B | 4.61B | 5.17B | 4.08B |
| EBITDA | 4.16B | 4.58B | 4.02B | 3.81B | 4.34B | 2.81B |
| Net Income | 1.96B | 1.89B | 1.85B | 1.86B | 2.57B | 1.07B |
Balance Sheet | ||||||
| Total Assets | 43.61B | 43.64B | 44.23B | 40.78B | 40.43B | 38.55B |
| Cash, Cash Equivalents and Short-Term Investments | 7.12B | 7.42B | 8.86B | 8.41B | 8.79B | 7.09B |
| Total Debt | 3.64B | 5.04B | 6.02B | 5.78B | 6.56B | 7.56B |
| Total Liabilities | 14.16B | 14.31B | 16.95B | 16.06B | 17.46B | 17.97B |
| Stockholders Equity | 29.14B | 29.02B | 27.00B | 24.47B | 22.74B | 20.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 438.89M | 676.61M | 652.05M | 3.05B | -1.07B |
| Operating Cash Flow | 0.00 | 1.70B | 3.21B | 3.04B | 4.03B | -655.32M |
| Investing Cash Flow | 0.00 | -1.75B | -2.66B | -2.33B | -1.06B | -487.22M |
| Financing Cash Flow | 0.00 | -1.30B | -2.75M | -1.03B | -1.13B | -977.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥17.94B | 9.90 | ― | 2.88% | 2.75% | -9.49% | |
79 Outperform | ¥12.22B | 6.04 | ― | 3.44% | 0.52% | -3.96% | |
73 Outperform | ¥34.50B | 4.97 | ― | 2.20% | 15.50% | 146.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.78B | 33.47 | ― | 1.48% | 1.07% | ― | |
60 Neutral | ¥3.34B | 1,158.01 | ― | 1.04% | 1.73% | ― | |
57 Neutral | ¥21.75B | ― | ― | 3.97% | 5.53% | 68.16% |