| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.05B | ¥ 4.97B | ¥ 5.37B | ¥ 5.30B | ¥ 5.32B |
| Gross Profit | ¥ 986.95M | ¥ 1.03B | ¥ 1.11B | ¥ 1.09B | ¥ 1.09B |
| Operating Income | ¥ -56.63M | ¥ 53.48M | ¥ 70.76M | ¥ 113.06M | ¥ 19.88M |
| EBITDA | ¥ 374.93M | ¥ 581.01M | ¥ 605.55M | ¥ 671.18M | ¥ 619.83M |
| Net Income | ¥ 2.89M | ¥ -377.47M | ¥ 221.44M | ¥ 161.80M | ¥ 13.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.94B | ¥ 2.72B | ¥ 2.54B | ¥ 2.45B | ¥ 2.44B |
| Total Assets | ¥ 8.70B | ¥ 8.89B | ¥ 9.95B | ¥ 9.79B | ¥ 10.01B |
| Total Debt | ¥ 1.90B | ¥ 2.37B | ¥ 2.75B | ¥ 2.89B | ¥ 2.88B |
| Net Debt | ¥ -1.03B | ¥ -344.13M | ¥ 211.04M | ¥ 437.32M | ¥ 438.12M |
| Total Liabilities | ¥ 3.45B | ¥ 3.61B | ¥ 4.30B | ¥ 4.36B | ¥ 4.50B |
| Stockholders' Equity | ¥ 5.25B | ¥ 5.28B | ¥ 5.65B | ¥ 5.44B | ¥ 5.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 523.24M | ¥ 538.50M | ¥ 310.17M | ¥ -65.98M | ¥ 510.23M |
| Operating Cash Flow | ¥ 698.37M | ¥ 826.07M | ¥ 665.08M | ¥ 416.39M | ¥ 889.31M |
| Investing Cash Flow | ¥ 97.09M | ¥ -222.29M | ¥ -375.14M | ¥ -462.00M | ¥ -391.88M |
| Financing Cash Flow | ¥ -574.32M | ¥ -423.93M | ¥ -202.19M | ¥ -155.71M | ¥ -32.23M |