Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.05B | ¥ 4.97B | ¥ 5.37B | ¥ 5.30B | ¥ 5.07B |
Gross Profit | ¥ 986.95M | ¥ 1.03B | ¥ 1.11B | ¥ 1.09B | ¥ 972.82M |
Operating Income | ¥ -56.63M | ¥ 53.48M | ¥ 74.83M | ¥ 113.06M | ¥ -111.28M |
EBITDA | ¥ 462.87M | ¥ 523.19M | ¥ 739.37M | ¥ 819.78M | ¥ 361.63M |
Net Income | ¥ 2.89M | ¥ -377.47M | ¥ 221.44M | ¥ 161.80M | ¥ -201.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.94B | ¥ 2.72B | ¥ 2.54B | ¥ 2.45B | ¥ 2.65B |
Total Assets | ¥ 8.68B | ¥ 8.89B | ¥ 9.94B | ¥ 9.79B | ¥ 10.18B |
Total Debt | ¥ 1.90B | ¥ 2.37B | ¥ 2.75B | ¥ 2.89B | ¥ 2.98B |
Net Debt | ¥ -1.04B | ¥ -344.13M | ¥ 211.04M | ¥ 437.32M | ¥ 333.60M |
Total Liabilities | ¥ 3.42B | ¥ 3.61B | ¥ 4.28B | ¥ 4.35B | ¥ 4.85B |
Stockholders' Equity | ¥ 5.25B | ¥ 5.28B | ¥ 5.65B | ¥ 5.44B | ¥ 5.34B |
Cash Flow | |||||
Free Cash Flow | ¥ 523.24M | ¥ 536.64M | ¥ 302.95M | ¥ -66.58M | ¥ 172.32M |
Operating Cash Flow | ¥ 698.37M | ¥ 826.07M | ¥ 665.08M | ¥ 416.39M | ¥ 595.19M |
Investing Cash Flow | ¥ 97.09M | ¥ -222.29M | ¥ -375.14M | ¥ -462.00M | ¥ -410.58M |
Financing Cash Flow | ¥ -574.32M | ¥ -423.93M | ¥ -202.19M | ¥ -155.71M | ¥ 28.42M |