| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.81B | 23.04B | 17.69B | 12.55B | 7.37B | 7.53B |
| Gross Profit | 5.52B | 5.62B | 4.81B | 2.69B | 1.66B | 1.65B |
| EBITDA | 2.50B | 2.33B | 2.04B | 2.47B | 768.67M | 907.97M |
| Net Income | 1.32B | 917.00M | 1.09B | 1.52B | 154.63M | 427.13M |
Balance Sheet | ||||||
| Total Assets | 25.48B | 26.95B | 22.41B | 21.89B | 14.48B | 12.22B |
| Cash, Cash Equivalents and Short-Term Investments | 7.61B | 7.75B | 6.15B | 7.29B | 5.75B | 6.31B |
| Total Debt | 8.74B | 10.21B | 7.21B | 7.07B | 3.13B | 1.14B |
| Total Liabilities | 12.66B | 14.30B | 10.35B | 10.72B | 4.75B | 2.49B |
| Stockholders Equity | 12.81B | 12.64B | 12.06B | 11.16B | 9.73B | 9.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.33B | -761.72M | 251.21M | -1.81B | 698.96M |
| Operating Cash Flow | 0.00 | 2.92B | -186.66M | 668.10M | -519.15M | 1.48B |
| Investing Cash Flow | 0.00 | -3.93B | -455.40M | -1.50B | -673.59M | -850.85M |
| Financing Cash Flow | 0.00 | 2.55B | -202.70M | 2.15B | 550.17M | -405.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥4.15B | 4.55 | ― | 4.79% | -0.27% | 59.50% | |
69 Neutral | ¥8.54B | 4.43 | ― | 1.03% | 6.41% | ― | |
67 Neutral | ¥5.15B | 5.66 | ― | 1.98% | 26.69% | 142.65% | |
65 Neutral | ¥5.34B | 6.48 | ― | 4.35% | 30.19% | -15.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥2.82B | 22.01 | ― | 1.18% | 2.94% | ― | |
46 Neutral | ¥3.45B | -1.22 | ― | ― | -19.32% | -171.53% |