Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.59B | 17.69B | 12.55B | 7.37B | 7.53B | 8.39B |
Gross Profit | 5.00B | 4.81B | 2.69B | 1.66B | 1.65B | 2.01B |
EBITDA | 1.85B | 2.04B | 2.47B | 768.67M | 907.97M | 1.18B |
Net Income | 1.07B | 1.09B | 1.52B | 154.63M | 427.13M | 533.32M |
Balance Sheet | ||||||
Total Assets | 25.43B | 22.41B | 21.89B | 14.48B | 12.22B | 12.29B |
Cash, Cash Equivalents and Short-Term Investments | 6.65B | 6.15B | 7.29B | 5.75B | 6.31B | 6.01B |
Total Debt | 9.10B | 7.21B | 7.07B | 3.13B | 1.14B | 1.39B |
Total Liabilities | 13.35B | 10.35B | 10.72B | 4.75B | 2.49B | 2.84B |
Stockholders Equity | 12.08B | 12.06B | 11.16B | 9.73B | 9.74B | 9.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -761.72M | 251.21M | -1.81B | 698.96M | 3.22B |
Operating Cash Flow | 0.00 | -186.66M | 668.10M | -519.15M | 1.48B | 3.51B |
Investing Cash Flow | 0.00 | -455.40M | -1.50B | -673.59M | -850.85M | -304.65M |
Financing Cash Flow | 0.00 | -202.70M | 2.15B | 550.17M | -405.89M | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥4.67B | 10.23 | 0.99% | 22.69% | 82.04% | ||
72 Outperform | ¥3.65B | 4.51 | 5.45% | 1.36% | 48.32% | ||
70 Outperform | ¥5.97B | 5.28 | 3.46% | 36.21% | 202.35% | ||
64 Neutral | kr59.90B | 13.37 | 1.88% | 7.71% | 0.78% | -4.41% | |
54 Neutral | ¥3.56B | ― | 2.47% | 0.78% | 63.89% | ||
48 Neutral | ¥2.73B | ― | ― | -25.31% | -864.55% | ||
45 Neutral | ¥2.96B | ― | 1.12% | 1.53% | -248.09% |