| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.81B | 17.69B | 12.55B | 7.37B | 7.53B | 8.39B |
| Gross Profit | 5.52B | 4.81B | 2.69B | 1.66B | 1.65B | 2.01B |
| EBITDA | 2.50B | 2.04B | 2.47B | 768.67M | 907.97M | 1.18B |
| Net Income | 1.32B | 1.09B | 1.52B | 154.63M | 427.13M | 533.32M |
Balance Sheet | ||||||
| Total Assets | 25.48B | 22.41B | 21.89B | 14.48B | 12.22B | 12.29B |
| Cash, Cash Equivalents and Short-Term Investments | 7.61B | 6.15B | 7.29B | 5.75B | 6.31B | 6.01B |
| Total Debt | 8.74B | 7.21B | 7.07B | 3.13B | 1.14B | 1.39B |
| Total Liabilities | 12.66B | 10.35B | 10.72B | 4.75B | 2.49B | 2.84B |
| Stockholders Equity | 12.81B | 12.06B | 11.16B | 9.73B | 9.74B | 9.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -761.72M | 251.21M | -1.81B | 698.96M | 3.22B |
| Operating Cash Flow | 0.00 | -186.66M | 668.10M | -519.15M | 1.48B | 3.51B |
| Investing Cash Flow | 0.00 | -455.40M | -1.50B | -673.59M | -850.85M | -304.65M |
| Financing Cash Flow | 0.00 | -202.70M | 2.15B | 550.17M | -405.89M | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥4.18B | 4.58 | ― | 4.79% | -0.27% | 59.50% | |
75 Outperform | ¥5.50B | 6.57 | ― | 4.31% | 30.19% | -15.63% | |
69 Neutral | ¥7.91B | 4.10 | ― | 1.27% | 6.41% | ― | |
67 Neutral | ¥4.49B | 5.63 | ― | 2.15% | 23.04% | 158.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥2.81B | 21.99 | ― | 1.18% | 2.94% | ― | |
46 Neutral | ¥3.68B | ― | ― | ― | -19.32% | -171.53% |