Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.46B | 17.69B | 12.55B | 7.37B | 7.53B | 8.39B |
Gross Profit | 5.19B | 4.81B | 2.69B | 1.66B | 1.65B | 2.01B |
EBITDA | 2.23B | 2.04B | 2.47B | 768.67M | 907.97M | 1.18B |
Net Income | 1.26B | 1.09B | 1.52B | 154.63M | 427.13M | 533.32M |
Balance Sheet | ||||||
Total Assets | 25.61B | 22.41B | 21.89B | 14.48B | 12.22B | 12.29B |
Cash, Cash Equivalents and Short-Term Investments | 6.83B | 6.15B | 7.29B | 5.75B | 6.31B | 6.01B |
Total Debt | 9.16B | 7.21B | 7.07B | 3.13B | 1.14B | 1.39B |
Total Liabilities | 13.13B | 10.35B | 10.72B | 4.75B | 2.49B | 2.84B |
Stockholders Equity | 12.48B | 12.06B | 11.16B | 9.73B | 9.74B | 9.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -761.72M | 251.21M | -1.81B | 698.96M | 3.22B |
Operating Cash Flow | 0.00 | -186.66M | 668.10M | -519.15M | 1.48B | 3.51B |
Investing Cash Flow | 0.00 | -455.40M | -1.50B | -673.59M | -850.85M | -304.65M |
Financing Cash Flow | 0.00 | -202.70M | 2.15B | 550.17M | -405.89M | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.25B | 4.34 | 4.51% | 0.34% | 131.10% | ||
75 Outperform | ¥6.63B | 5.63 | 3.50% | 37.40% | 146.86% | ||
74 Outperform | ¥5.15B | 11.34 | 1.79% | 22.69% | 82.04% | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
63 Neutral | ¥5.49B | 31.36 | 1.60% | 1.07% | ― | ||
52 Neutral | ¥3.06B | 1,058.36 | 1.08% | 1.73% | ― | ||
38 Underperform | ¥2.42B | ― | ― | -28.21% | -396.64% |