| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.99B | 17.50B | 12.68B | 14.76B | 16.06B | 13.89B |
| Gross Profit | 4.67B | 4.42B | 2.80B | 3.50B | 4.12B | 3.62B |
| EBITDA | 2.53B | 2.22B | 1.29B | 2.10B | 2.68B | 2.51B |
| Net Income | 1.15B | 975.04M | 409.67M | 1.01B | 1.45B | 1.23B |
Balance Sheet | ||||||
| Total Assets | 31.95B | 29.97B | 20.68B | 21.29B | 22.52B | 22.24B |
| Cash, Cash Equivalents and Short-Term Investments | 3.94B | 2.91B | 1.84B | 2.06B | 3.46B | 4.74B |
| Total Debt | 12.37B | 11.49B | 3.45B | 4.24B | 5.22B | 5.68B |
| Total Liabilities | 16.17B | 14.12B | 5.36B | 5.74B | 7.36B | 7.79B |
| Stockholders Equity | 15.77B | 15.84B | 15.31B | 15.55B | 15.13B | 14.38B |
Cash Flow | ||||||
| Free Cash Flow | -324.48M | -856.68M | 1.35B | 32.74M | 23.45M | 2.66B |
| Operating Cash Flow | 155.59M | 848.92M | 1.97B | 686.10M | 835.91M | 2.89B |
| Investing Cash Flow | -1.80B | -4.32B | -626.12M | -659.78M | -817.86M | -181.33M |
| Financing Cash Flow | 1.65B | 4.54B | -1.57B | -1.42B | -1.31B | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.25B | 9.28 | ― | 3.58% | 29.20% | 122.98% | |
72 Outperform | ¥15.18B | 7.83 | ― | 2.87% | 2.38% | -5.80% | |
72 Outperform | ¥8.00B | 8.84 | ― | 2.91% | 5.71% | 169.04% | |
71 Outperform | ¥7.15B | 11.14 | ― | 3.48% | 0.24% | 20.23% | |
70 Neutral | ¥10.32B | 9.66 | ― | 2.89% | 1.82% | -24.39% | |
68 Neutral | ¥13.58B | 14.77 | ― | 4.93% | 3.19% | 1.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Shinwa Co., Ltd. reported a significant increase in its consolidated financial results for the six months ended September 30, 2025, with revenue and profits showing substantial growth compared to the previous year. The company has revised its financial and dividend forecasts upward, indicating a positive outlook for the fiscal year ending March 31, 2026, which may have implications for its market positioning and stakeholder confidence.