| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.99B | 17.50B | 12.68B | 14.76B | 16.06B | 13.89B |
| Gross Profit | 4.67B | 4.42B | 2.80B | 3.50B | 4.12B | 3.62B |
| EBITDA | 2.53B | 2.22B | 1.29B | 2.10B | 2.68B | 2.51B |
| Net Income | 1.15B | 975.04M | 409.67M | 1.01B | 1.45B | 1.23B |
Balance Sheet | ||||||
| Total Assets | 31.95B | 29.97B | 20.68B | 21.29B | 22.52B | 22.24B |
| Cash, Cash Equivalents and Short-Term Investments | 3.94B | 2.91B | 1.84B | 2.06B | 3.46B | 4.74B |
| Total Debt | 12.37B | 11.49B | 3.45B | 4.24B | 5.22B | 5.68B |
| Total Liabilities | 16.17B | 14.12B | 5.36B | 5.74B | 7.36B | 7.79B |
| Stockholders Equity | 15.77B | 15.84B | 15.31B | 15.55B | 15.13B | 14.38B |
Cash Flow | ||||||
| Free Cash Flow | -324.48M | -856.68M | 1.35B | 32.74M | 23.45M | 2.66B |
| Operating Cash Flow | 155.59M | 848.92M | 1.97B | 686.10M | 835.91M | 2.89B |
| Investing Cash Flow | -1.80B | -4.32B | -626.12M | -659.78M | -817.86M | -181.33M |
| Financing Cash Flow | 1.65B | 4.54B | -1.57B | -1.42B | -1.31B | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥12.22B | 6.04 | ― | 3.45% | 0.52% | -3.96% | |
78 Outperform | ¥6.97B | 10.12 | ― | 3.36% | 4.95% | 24.62% | |
71 Outperform | ¥7.99B | 9.64 | ― | 2.96% | 9.38% | 95.55% | |
70 Neutral | ¥9.76B | 9.02 | ― | 3.06% | -0.77% | -23.54% | |
68 Neutral | ¥12.79B | 12.50 | ― | 5.26% | 9.55% | 44.98% | |
67 Neutral | ¥11.36B | 9.97 | ― | 3.75% | 30.25% | 104.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |