| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.13B | 21.25B | 21.14B | 20.60B | 18.74B | 17.94B |
| Gross Profit | 6.15B | 5.96B | 6.63B | 6.21B | 5.77B | 5.36B |
| EBITDA | 1.87B | 2.01B | 2.78B | 2.30B | 1.88B | 1.85B |
| Net Income | 1.09B | 1.12B | 1.74B | 1.40B | 1.07B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 26.45B | 26.56B | 24.63B | 20.91B | 19.28B | 17.72B |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 4.00B | 3.28B | 2.36B | 2.43B | 2.42B |
| Total Debt | 3.69B | 3.51B | 2.59B | 1.06B | 675.63M | 674.20M |
| Total Liabilities | 7.98B | 7.80B | 7.06B | 5.04B | 4.77B | 4.10B |
| Stockholders Equity | 18.17B | 18.44B | 17.28B | 15.62B | 14.28B | 13.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 476.07M | 1.06B | -310.16M | 89.47M | 687.39M |
| Operating Cash Flow | 0.00 | 1.47B | 1.43B | 308.73M | 1.32B | 924.59M |
| Investing Cash Flow | 0.00 | -1.44B | -1.62B | -520.00M | -833.87M | -172.28M |
| Financing Cash Flow | 0.00 | 642.50M | 1.07B | 117.00M | -523.35M | -644.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥9.39B | 9.73 | ― | 2.92% | 5.71% | 169.04% | |
72 Outperform | ¥16.90B | 7.44 | ― | 2.87% | 2.38% | -5.80% | |
71 Outperform | ¥10.90B | 15.68 | ― | 3.48% | 0.24% | 20.23% | |
70 Neutral | ¥11.56B | 11.70 | ― | 2.89% | 1.82% | -24.39% | |
69 Neutral | ¥7.74B | 4.62 | ― | 1.06% | 6.41% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥23.85B | 10.25 | ― | 4.33% | 5.12% | ― |