Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.25B | 21.25B | 21.14B | 20.60B | 18.74B | 17.94B |
Gross Profit | 6.12B | 5.96B | 6.63B | 6.21B | 5.77B | 5.36B |
EBITDA | 1.90B | 2.01B | 2.78B | 2.30B | 1.88B | 1.85B |
Net Income | 1.12B | 1.12B | 1.74B | 1.40B | 1.07B | 1.03B |
Balance Sheet | ||||||
Total Assets | 26.56B | 26.56B | 24.63B | 20.91B | 19.28B | 17.72B |
Cash, Cash Equivalents and Short-Term Investments | 4.00B | 4.00B | 3.28B | 2.36B | 2.43B | 2.42B |
Total Debt | 3.51B | 3.51B | 2.59B | 1.06B | 675.63M | 674.20M |
Total Liabilities | 7.80B | 7.80B | 7.06B | 5.04B | 4.77B | 4.10B |
Stockholders Equity | 18.44B | 18.44B | 17.28B | 15.62B | 14.28B | 13.39B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 476.07M | 1.06B | -310.16M | 89.47M | 687.39M |
Operating Cash Flow | 0.00 | 1.47B | 1.43B | 308.73M | 1.32B | 924.59M |
Investing Cash Flow | 0.00 | -1.44B | -1.62B | -520.00M | -833.87M | -172.28M |
Financing Cash Flow | 0.00 | 642.50M | 1.07B | 117.00M | -523.35M | -644.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.75B | 5.81 | 3.47% | 0.52% | -3.96% | ||
78 Outperform | ¥6.82B | 9.91 | 3.62% | 4.95% | 24.62% | ||
74 Outperform | ¥4.95B | 11.34 | 1.79% | 22.69% | 82.04% | ||
73 Outperform | ¥10.02B | 9.28 | 2.99% | -0.77% | -23.54% | ||
66 Neutral | ¥8.11B | 10.11 | 2.88% | 9.38% | 95.55% | ||
65 Neutral | ¥12.23B | 10.73 | 3.62% | 30.25% | 104.29% | ||
63 Neutral | $10.84B | 15.52 | 7.40% | 2.00% | 2.86% | -14.57% |