| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.13B | 21.25B | 21.14B | 20.60B | 18.74B | 17.94B |
| Gross Profit | 6.15B | 5.96B | 6.63B | 6.21B | 5.77B | 5.36B |
| EBITDA | 1.87B | 2.01B | 2.78B | 2.30B | 1.88B | 1.85B |
| Net Income | 1.09B | 1.12B | 1.74B | 1.40B | 1.07B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 26.45B | 26.56B | 24.63B | 20.91B | 19.28B | 17.72B |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 4.00B | 3.28B | 2.36B | 2.43B | 2.42B |
| Total Debt | 3.69B | 3.51B | 2.59B | 1.06B | 675.63M | 674.20M |
| Total Liabilities | 7.98B | 7.80B | 7.06B | 5.04B | 4.77B | 4.10B |
| Stockholders Equity | 18.17B | 18.44B | 17.28B | 15.62B | 14.28B | 13.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 476.07M | 1.06B | -310.16M | 89.47M | 687.39M |
| Operating Cash Flow | 0.00 | 1.47B | 1.43B | 308.73M | 1.32B | 924.59M |
| Investing Cash Flow | 0.00 | -1.44B | -1.62B | -520.00M | -833.87M | -172.28M |
| Financing Cash Flow | 0.00 | 642.50M | 1.07B | 117.00M | -523.35M | -644.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.25B | 9.28 | ― | 3.58% | 29.20% | 122.98% | |
72 Outperform | ¥15.18B | 7.83 | ― | 2.87% | 2.38% | -5.80% | |
72 Outperform | ¥8.00B | 8.84 | ― | 2.91% | 5.71% | 169.04% | |
71 Outperform | ¥7.15B | 11.14 | ― | 3.48% | 0.24% | 20.23% | |
70 Neutral | ¥10.32B | 9.66 | ― | 2.90% | 1.82% | -24.39% | |
67 Neutral | ¥5.15B | 5.66 | ― | 1.98% | 26.69% | 142.65% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |