Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.58B | 8.80B | 9.56B | 9.45B | 8.05B | 7.95B |
Gross Profit | 1.70B | 1.44B | 1.68B | 1.88B | 1.57B | 1.54B |
EBITDA | 977.56M | 860.44M | 795.10M | 885.95M | 1.52B | 624.25M |
Net Income | 385.94M | 312.75M | 154.06M | 355.75M | 966.13M | 171.44M |
Balance Sheet | ||||||
Total Assets | 11.80B | 12.05B | 11.61B | 11.62B | 10.71B | 10.40B |
Cash, Cash Equivalents and Short-Term Investments | 3.56B | 3.90B | 3.39B | 2.86B | 3.05B | 2.68B |
Total Debt | 3.97B | 4.26B | 4.55B | 4.52B | 4.38B | 4.79B |
Total Liabilities | 5.05B | 5.63B | 5.66B | 6.00B | 5.68B | 6.08B |
Stockholders Equity | 6.74B | 6.42B | 5.95B | 5.62B | 5.03B | 4.32B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 798.32M | 227.10M | -318.34M | -5.94M | -1.26B |
Operating Cash Flow | 0.00 | 1.05B | 1.19B | 145.03M | 573.24M | -339.14M |
Investing Cash Flow | 0.00 | -283.15M | -2.05B | -372.87M | 144.82M | -682.02M |
Financing Cash Flow | 0.00 | -495.81M | 196.24M | -146.71M | -262.39M | 910.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.18B | 4.34 | 4.72% | 0.34% | 131.10% | ||
76 Outperform | ¥17.32B | 9.56 | 3.08% | 2.75% | -9.49% | ||
74 Outperform | ¥4.95B | 11.34 | 1.86% | 23.04% | 158.73% | ||
72 Outperform | ¥2.75B | 9.50 | 2.67% | -10.50% | -31.23% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% | |
63 Neutral | ¥5.49B | 31.36 | 1.60% | 1.07% | ― | ||
52 Neutral | ¥2.98B | 1,058.36 | 1.08% | 1.73% | ― |