| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.83B | 8.80B | 9.56B | 9.45B | 8.05B |
| Gross Profit | 2.19B | 1.44B | 1.68B | 1.88B | 1.57B |
| EBITDA | 1.25B | 860.44M | 795.10M | 885.95M | 1.52B |
| Net Income | 765.00M | 312.75M | 154.06M | 355.75M | 966.13M |
Balance Sheet | |||||
| Total Assets | 12.85B | 12.05B | 11.61B | 11.62B | 10.71B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 3.90B | 3.39B | 2.86B | 3.05B |
| Total Debt | 4.48B | 4.26B | 4.55B | 4.52B | 4.38B |
| Total Liabilities | 6.10B | 5.63B | 5.66B | 6.00B | 5.68B |
| Stockholders Equity | 6.75B | 6.42B | 5.95B | 5.62B | 5.03B |
Cash Flow | |||||
| Free Cash Flow | -118.00M | 798.32M | 227.10M | -318.34M | -5.94M |
| Operating Cash Flow | 461.00M | 1.05B | 1.19B | 145.03M | 573.24M |
| Investing Cash Flow | 28.70M | -283.15M | -2.05B | -372.87M | 144.82M |
| Financing Cash Flow | -35.00M | -495.81M | 196.24M | -146.71M | -262.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.38B | 7.03 | ― | 1.97% | 26.69% | 142.65% | |
73 Outperform | ¥14.35B | 7.99 | ― | 3.58% | 29.20% | 122.98% | |
73 Outperform | ¥44.64B | 14.36 | ― | 2.40% | 14.37% | 93.86% | |
70 Neutral | ¥11.48B | 11.62 | ― | 2.89% | 1.82% | -24.39% | |
65 Neutral | ¥6.09B | 8.20 | ― | 4.35% | 30.19% | -15.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥7.97B | -3.49 | ― | ― | -19.32% | -171.53% |