Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.09B | 4.89B | 5.46B | 4.69B | 4.44B | 3.50B |
Gross Profit | 1.49B | 1.44B | 1.69B | 1.37B | 1.31B | 924.58M |
EBITDA | 649.55M | 661.02M | 868.09M | 706.44M | 635.83M | 413.68M |
Net Income | 302.62M | 293.67M | 427.08M | 316.91M | 260.93M | 118.97M |
Balance Sheet | ||||||
Total Assets | 7.71B | 7.62B | 7.91B | 7.29B | 6.74B | 6.35B |
Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.48B | 2.09B | 1.10B | 1.34B | 789.25M |
Total Debt | 1.31B | 1.51B | 1.42B | 1.57B | 1.45B | 1.67B |
Total Liabilities | 2.56B | 2.40B | 2.91B | 2.70B | 2.42B | 2.28B |
Stockholders Equity | 5.15B | 5.22B | 5.00B | 4.59B | 4.32B | 4.07B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -612.97M | 1.21B | -132.94M | 859.71M | -201.72M |
Operating Cash Flow | 0.00 | -587.13M | 1.27B | -82.56M | 991.14M | -138.92M |
Investing Cash Flow | 0.00 | -23.04M | -108.28M | -71.95M | -63.41M | 8.23M |
Financing Cash Flow | 0.00 | 4.20M | -197.47M | -116.19M | -321.14M | -67.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.25B | 4.34 | 4.51% | 0.34% | 131.10% | ||
76 Outperform | ¥17.32B | 9.56 | 3.03% | 2.75% | -9.49% | ||
72 Outperform | ¥2.79B | 9.50 | 2.68% | -10.50% | -31.23% | ||
72 Outperform | ¥3.28B | 8.82 | 2.31% | 8.06% | ― | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
63 Neutral | ¥5.49B | 31.36 | 1.60% | 1.07% | ― | ||
52 Neutral | ¥3.06B | 1,058.36 | 1.08% | 1.73% | ― |