| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.09B | 4.89B | 5.46B | 4.69B | 4.44B | 3.50B |
| Gross Profit | 1.49B | 1.44B | 1.69B | 1.37B | 1.31B | 924.58M |
| EBITDA | 649.55M | 661.02M | 868.09M | 706.44M | 635.83M | 413.68M |
| Net Income | 302.62M | 293.67M | 427.08M | 316.91M | 260.93M | 118.97M |
Balance Sheet | ||||||
| Total Assets | 7.71B | 7.62B | 7.91B | 7.29B | 6.74B | 6.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.48B | 2.09B | 1.10B | 1.34B | 789.25M |
| Total Debt | 1.31B | 1.51B | 1.42B | 1.57B | 1.45B | 1.67B |
| Total Liabilities | 2.56B | 2.40B | 2.91B | 2.70B | 2.42B | 2.28B |
| Stockholders Equity | 5.15B | 5.22B | 5.00B | 4.59B | 4.32B | 4.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -612.97M | 1.21B | -132.94M | 859.71M | -201.72M |
| Operating Cash Flow | 0.00 | -587.13M | 1.27B | -82.56M | 991.14M | -138.92M |
| Investing Cash Flow | 0.00 | -23.04M | -108.28M | -71.95M | -63.41M | 8.23M |
| Financing Cash Flow | 0.00 | 4.20M | -197.47M | -116.19M | -321.14M | -67.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥17.94B | 9.90 | ― | 2.88% | 2.75% | -9.49% | |
76 Outperform | ¥4.22B | 4.31 | ― | 4.79% | 0.34% | 131.10% | |
72 Outperform | ¥3.09B | 8.19 | ― | 2.34% | 8.06% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.69B | 12.24 | ― | 2.73% | -17.16% | -47.34% | |
61 Neutral | ¥5.78B | 33.47 | ― | 1.48% | 1.07% | ― | |
60 Neutral | ¥3.20B | 1,105.89 | ― | 1.04% | 1.73% | ― |