| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.00B | 8.79B | 8.34B | 8.80B | 8.07B | 7.09B |
| Gross Profit | 3.19B | 3.01B | 2.71B | 2.92B | 2.34B | 1.85B |
| EBITDA | 1.45B | 1.27B | 1.24B | 1.48B | 1.08B | 566.00M |
| Net Income | 376.47M | 205.42M | -130.97M | 362.28M | 64.77M | -643.49M |
Balance Sheet | ||||||
| Total Assets | 16.31B | 15.96B | 16.47B | 16.39B | 16.08B | 16.15B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 1.35B | 1.39B | 1.24B | 1.20B | 1.58B |
| Total Debt | 5.56B | 5.31B | 6.00B | 6.09B | 6.20B | 6.45B |
| Total Liabilities | 8.36B | 8.02B | 8.66B | 8.89B | 8.90B | 9.20B |
| Stockholders Equity | 7.95B | 7.94B | 7.80B | 7.50B | 7.18B | 6.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 915.05M | 448.30M | 269.89M | -295.09M | 87.66M |
| Operating Cash Flow | 0.00 | 1.40B | 718.22M | 692.19M | 104.52M | 1.17B |
| Investing Cash Flow | 0.00 | -519.82M | -263.12M | -327.35M | -15.03M | -1.07B |
| Financing Cash Flow | 0.00 | -924.17M | -343.70M | -341.69M | -477.60M | 213.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.70B | 9.71 | ― | 0.64% | 23.97% | 120.19% | |
78 Outperform | ¥6.97B | 10.12 | ― | 3.57% | 4.95% | 24.62% | |
72 Outperform | ¥3.09B | 8.19 | ― | 2.34% | 8.06% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.69B | 12.24 | ― | 2.73% | -17.16% | -47.34% | |
54 Neutral | ¥4.39B | ― | ― | 0.14% | -5.80% | 2.65% | |
46 Neutral | ¥3.42B | ― | ― | ― | -28.21% | -396.41% |