Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.04B | 21.24B | 22.17B | 19.63B | 18.73B |
Gross Profit | 6.65B | 5.78B | 7.23B | 6.96B | 6.31B |
EBITDA | 3.01B | 2.52B | 3.76B | 3.56B | 2.71B |
Net Income | 1.31B | 966.36M | 2.41B | 1.72B | 1.21B |
Balance Sheet | |||||
Total Assets | 35.89B | 32.45B | 33.05B | 28.99B | 26.50B |
Cash, Cash Equivalents and Short-Term Investments | 5.11B | 4.02B | 6.99B | 5.41B | 5.79B |
Total Debt | 8.02B | 5.60B | 5.46B | 2.91B | 2.65B |
Total Liabilities | 12.53B | 10.01B | 10.46B | 8.52B | 7.52B |
Stockholders Equity | 23.36B | 22.44B | 22.27B | 20.19B | 18.74B |
Cash Flow | |||||
Free Cash Flow | -511.76M | -995.82M | -162.08M | -42.62M | 1.34B |
Operating Cash Flow | 2.85B | 1.92B | 1.80B | 1.06B | 2.59B |
Investing Cash Flow | -3.37B | -2.90B | -2.02B | -1.08B | -410.63M |
Financing Cash Flow | 1.44B | -1.31B | 1.77B | -499.02M | -1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥26.54B | 13.17 | 3.71% | 9.67% | 85.88% | ||
76 Outperform | ¥16.16B | 8.91 | 3.28% | -1.69% | 1.86% | ||
72 Outperform | ¥34.63B | 5.02 | 2.18% | 15.50% | 146.67% | ||
70 Outperform | ¥35.78B | 8.69 | 4.79% | -3.54% | -16.26% | ||
68 Neutral | ¥26.72B | 14.53 | 3.78% | 12.81% | 0.30% | ||
64 Neutral | ¥22.77B | ― | 3.11% | 5.53% | 68.16% | ||
62 Neutral | C$7.32B | 1.75 | 10.22% | 2.41% | 10.46% | -7.18% |