| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.78B | 14.73B | 13.78B | 14.16B | 12.91B | 13.01B |
| Gross Profit | 3.82B | 3.78B | 3.37B | 3.42B | 3.08B | 3.28B |
| EBITDA | 1.61B | 1.62B | 1.29B | 1.44B | 1.16B | 1.36B |
| Net Income | 1.03B | 1.05B | 834.90M | 899.25M | 763.79M | 901.47M |
Balance Sheet | ||||||
| Total Assets | 10.20B | 12.15B | 11.33B | 11.42B | 10.86B | 11.25B |
| Cash, Cash Equivalents and Short-Term Investments | 4.64B | 3.92B | 3.93B | 3.42B | 3.33B | 3.02B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.43B | 3.42B | 3.03B | 3.41B | 3.22B | 3.80B |
| Stockholders Equity | 7.77B | 8.73B | 8.30B | 8.01B | 7.64B | 7.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 570.91M | 1.15B | 638.07M | 1.22B | -121.42M |
| Operating Cash Flow | 0.00 | 692.50M | 1.23B | 822.74M | 1.33B | -7.17M |
| Investing Cash Flow | 0.00 | -114.20M | -89.36M | -185.32M | -224.24M | -122.57M |
| Financing Cash Flow | 0.00 | -590.64M | -628.15M | -544.42M | -800.57M | -627.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥17.94B | 9.90 | ― | 2.88% | 2.75% | -9.49% | |
79 Outperform | ¥12.22B | 6.04 | ― | 3.44% | 0.52% | -3.96% | |
70 Neutral | ¥9.74B | 9.00 | ― | 3.07% | -0.77% | -23.54% | |
68 Neutral | ¥12.74B | 12.36 | ― | 5.32% | 9.55% | 44.98% | |
67 Neutral | ¥11.36B | 9.97 | ― | 3.78% | 30.25% | 104.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥21.75B | ― | ― | 3.97% | 5.53% | 68.16% |