Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.73B | 14.73B | 13.78B | 14.16B | 12.91B | 13.01B |
Gross Profit | 3.78B | 3.73B | 3.37B | 3.42B | 3.08B | 3.28B |
EBITDA | 1.62B | 1.62B | 1.29B | 1.44B | 1.16B | 1.36B |
Net Income | 1.05B | 1.05B | 834.90M | 899.25M | 763.79M | 901.47M |
Balance Sheet | ||||||
Total Assets | 12.15B | 12.15B | 11.33B | 11.42B | 10.86B | 11.25B |
Cash, Cash Equivalents and Short-Term Investments | 3.92B | 3.92B | 3.93B | 3.42B | 3.33B | 3.02B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 3.42B | 3.42B | 3.03B | 3.41B | 3.22B | 3.80B |
Stockholders Equity | 8.73B | 8.73B | 8.30B | 8.01B | 7.64B | 7.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 570.91M | 1.15B | 638.07M | 1.22B | -121.42M |
Operating Cash Flow | 0.00 | 692.50M | 1.23B | 822.74M | 1.33B | -7.17M |
Investing Cash Flow | 0.00 | -114.20M | -89.36M | -185.32M | -224.24M | -122.57M |
Financing Cash Flow | 0.00 | -590.64M | -628.15M | -544.42M | -800.57M | -627.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.75B | 5.84 | 3.45% | 0.52% | -3.96% | ||
76 Outperform | ¥17.32B | 9.56 | 3.08% | 2.75% | -9.49% | ||
73 Outperform | ¥10.02B | 9.28 | 2.99% | -0.77% | -23.54% | ||
68 Neutral | ¥13.18B | 12.81 | 5.14% | 9.55% | 44.98% | ||
65 Neutral | ¥12.12B | 10.63 | 3.62% | 30.25% | 104.29% | ||
64 Neutral | ¥23.20B | ― | 3.05% | 5.53% | 68.16% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% |