Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 22.04B | ¥ 21.24B | ¥ 22.17B | ¥ 19.63B | ¥ 18.73B |
Gross Profit | ¥ 6.65B | ¥ 5.78B | ¥ 7.23B | ¥ 6.96B | ¥ 6.31B |
Operating Income | ¥ 2.20B | ¥ 1.48B | ¥ 2.75B | ¥ 2.62B | ¥ 1.97B |
EBITDA | ¥ 3.01B | ¥ 2.52B | ¥ 3.76B | ¥ 3.56B | ¥ 2.71B |
Net Income | ¥ 1.31B | ¥ 966.36M | ¥ 2.41B | ¥ 1.72B | ¥ 1.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.11B | ¥ 4.02B | ¥ 6.99B | ¥ 5.41B | ¥ 5.79B |
Total Assets | ¥ 35.89B | ¥ 32.45B | ¥ 33.05B | ¥ 28.99B | ¥ 26.50B |
Total Debt | ¥ 8.02B | ¥ 5.60B | ¥ 5.46B | ¥ 2.91B | ¥ 2.65B |
Net Debt | ¥ 2.92B | ¥ 1.58B | ¥ -775.98M | ¥ -1.68B | ¥ -2.26B |
Total Liabilities | ¥ 12.53B | ¥ 10.01B | ¥ 10.46B | ¥ 8.52B | ¥ 7.52B |
Stockholders' Equity | ¥ 23.36B | ¥ 22.44B | ¥ 22.27B | ¥ 20.19B | ¥ 18.74B |
Cash Flow | |||||
Free Cash Flow | ¥ -511.76M | ¥ -995.82M | ¥ -162.08M | ¥ -42.62M | ¥ 1.34B |
Operating Cash Flow | ¥ 2.85B | ¥ 1.92B | ¥ 1.80B | ¥ 1.06B | ¥ 2.59B |
Investing Cash Flow | ¥ -3.37B | ¥ -2.90B | ¥ -2.02B | ¥ -1.08B | ¥ -410.63M |
Financing Cash Flow | ¥ 1.44B | ¥ -1.31B | ¥ 1.77B | ¥ -499.02M | ¥ -1.49B |