Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.43B | ¥ 5.24B | ¥ 4.68B | ¥ 3.50B | ¥ 1.98B |
Gross Profit | ¥ 1.52B | ¥ 1.17B | ¥ 1.03B | ¥ 785.13M | ¥ 541.43M |
Operating Income | ¥ 485.13M | ¥ 298.21M | ¥ 196.31M | ¥ 87.41M | ¥ -43.74M |
EBITDA | ¥ 981.65M | ¥ 699.33M | ¥ 619.40M | ¥ 378.48M | ¥ 209.23M |
Net Income | ¥ 389.16M | ¥ 198.01M | ¥ 191.52M | ¥ 88.44M | ¥ 75.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.06B | ¥ 996.16M | ¥ 900.02M | ¥ 492.38M | ¥ 1.06B |
Total Assets | ¥ 6.65B | ¥ 5.89B | ¥ 5.08B | ¥ 4.14B | ¥ 4.26B |
Total Debt | ¥ 2.87B | ¥ 3.05B | ¥ 2.73B | ¥ 2.51B | ¥ 2.61B |
Net Debt | ¥ 1.80B | ¥ 2.06B | ¥ 1.83B | ¥ 2.02B | ¥ 1.55B |
Total Liabilities | ¥ 4.23B | ¥ 4.19B | ¥ 3.84B | ¥ 3.23B | ¥ 3.41B |
Stockholders' Equity | ¥ 2.42B | ¥ 1.71B | ¥ 1.24B | ¥ 913.15M | ¥ 845.03M |
Cash Flow | |||||
Free Cash Flow | ¥ 166.72M | ¥ -142.77M | ¥ 235.75M | ¥ -333.00M | ¥ -157.31M |
Operating Cash Flow | ¥ 542.92M | ¥ 242.53M | ¥ 519.88M | ¥ -8.49M | ¥ 141.01M |
Investing Cash Flow | ¥ -360.09M | ¥ -381.55M | ¥ -233.14M | ¥ -355.51M | ¥ -890.91M |
Financing Cash Flow | ¥ -205.44M | ¥ 207.26M | ¥ 85.19M | ¥ -217.66M | ¥ 1.24B |