| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.20B | 5.34B | 5.06B | 4.78B | 4.36B |
| Gross Profit | 1.10B | 1.18B | 1.16B | 1.18B | 1.05B |
| EBITDA | 299.14M | 242.38M | 370.92M | 297.71M | 170.38M |
| Net Income | 116.33M | 71.26M | 206.43M | 37.44M | -67.02M |
Balance Sheet | |||||
| Total Assets | 10.28B | 9.15B | 8.06B | 8.54B | 8.46B |
| Cash, Cash Equivalents and Short-Term Investments | 1.75B | 644.23M | 526.59M | 526.79M | 536.00M |
| Total Debt | 3.57B | 3.08B | 2.03B | 2.66B | 2.81B |
| Total Liabilities | 5.04B | 4.59B | 3.45B | 4.11B | 4.03B |
| Stockholders Equity | 5.24B | 4.55B | 4.60B | 4.44B | 4.43B |
Cash Flow | |||||
| Free Cash Flow | 59.97M | -799.03M | -350.10M | 148.57M | 272.43M |
| Operating Cash Flow | 135.36M | -50.77M | -12.72M | 177.24M | 318.07M |
| Investing Cash Flow | -52.31M | -689.46M | 683.17M | 49.30M | 1.82M |
| Financing Cash Flow | 1.02B | 857.87M | -670.65M | -191.63M | -92.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.47B | 24.27 | ― | 0.94% | -0.58% | -35.63% | |
67 Neutral | ¥34.11B | 10.58 | ― | 2.26% | 20.13% | 33.43% | |
64 Neutral | ¥4.89B | 3.75 | ― | 0.53% | 4.93% | 23.92% | |
63 Neutral | ¥5.20B | 27.82 | ― | 3.54% | 19.28% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | ¥3.83B | 9.43 | ― | 2.01% | 13.56% | ― |