| Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.20B | ¥ 5.34B | ¥ 5.06B | ¥ 4.38B | ¥ 4.78B |
| Gross Profit | ¥ 1.06B | ¥ 1.13B | ¥ 1.12B | ¥ 1.02B | ¥ 1.15B |
| Operating Income | ¥ 67.54M | ¥ 79.91M | ¥ 170.68M | ¥ -12.35M | ¥ 169.02M |
| EBITDA | ¥ 233.57M | ¥ 232.09M | ¥ 324.85M | ¥ 173.33M | ¥ 356.48M |
| Net Income | ¥ 116.33M | ¥ 71.26M | ¥ 206.43M | ¥ -24.88M | ¥ 37.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.75B | ¥ 644.23M | ¥ 526.59M | ¥ 536.72M | ¥ 526.79M |
| Total Assets | ¥ 10.32B | ¥ 9.18B | ¥ 8.08B | ¥ 8.47B | ¥ 8.56B |
| Total Debt | ¥ 3.57B | ¥ 3.08B | ¥ 2.03B | ¥ 2.81B | ¥ 2.66B |
| Net Debt | ¥ 1.82B | ¥ 2.44B | ¥ 1.50B | ¥ 2.27B | ¥ 2.13B |
| Total Liabilities | ¥ 5.08B | ¥ 4.62B | ¥ 3.48B | ¥ 4.04B | ¥ 4.13B |
| Stockholders' Equity | ¥ 5.24B | ¥ 4.55B | ¥ 4.60B | ¥ 4.43B | ¥ 4.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 59.97M | ¥ -776.80M | ¥ -341.99M | ¥ 275.88M | ¥ 148.57M |
| Operating Cash Flow | ¥ 135.36M | ¥ -50.77M | ¥ -12.72M | ¥ 318.07M | ¥ 177.24M |
| Investing Cash Flow | ¥ -52.31M | ¥ -689.46M | ¥ 683.17M | ¥ 1.82M | ¥ 49.30M |
| Financing Cash Flow | ¥ 1.02B | ¥ 857.87M | ¥ -670.65M | ¥ -92.92M | ¥ -191.63M |