| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 5.47B | 5.24B | 4.14B | 2.63B |
| Gross Profit | 2.16B | 2.33B | 1.70B | 1.25B |
| EBITDA | -670.00M | -719.54M | -1.32B | -1.87B |
| Net Income | -703.27M | -743.21M | -1.36B | -1.90B |
Balance Sheet | ||||
| Total Assets | 2.91B | 3.16B | 2.70B | 3.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 2.14B | 1.83B | 2.30B |
| Total Debt | 1.74B | 1.12B | 1.09B | 737.16M |
| Total Liabilities | 2.32B | 1.87B | 1.65B | 1.33B |
| Stockholders Equity | 591.02M | 1.29B | 1.05B | 1.80B |
Cash Flow | ||||
| Free Cash Flow | -1.10B | -670.32M | -1.48B | -1.91B |
| Operating Cash Flow | -1.09B | -668.23M | -1.47B | -1.88B |
| Investing Cash Flow | 40.04M | -841.00K | 95.05M | -48.59M |
| Financing Cash Flow | 193.90M | 980.36M | 946.76M | -785.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.36B | 29.52 | ― | 0.62% | 12.15% | -33.34% | |
72 Outperform | ¥2.77B | 10.27 | ― | 3.00% | 5.74% | 5.97% | |
69 Neutral | ¥2.77B | 9.15 | ― | 3.28% | 9.68% | 25.15% | |
66 Neutral | ¥2.61B | ― | ― | 4.13% | 15.64% | -268.60% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥3.07B | ― | ― | ― | 23.63% | 64.65% | |
41 Neutral | ¥3.44B | -3.47 | ― | ― | -12.77% | ― |