Breakdown | |||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|
Income Statement | Total Revenue | ||
5.47B | 5.24B | 4.14B | 2.63B | Gross Profit |
2.16B | 2.33B | 1.70B | 1.25B | EBIT |
-677.97M | -677.16M | -1.34B | -1.87B | EBITDA |
-670.00M | -719.54M | -1.32B | -1.87B | Net Income Common Stockholders |
-703.27M | -743.21M | -1.36B | -1.90B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||
1.28B | 2.14B | 1.83B | 2.30B | Total Assets |
2.91B | 3.16B | 2.70B | 3.13B | Total Debt |
1.74B | 1.12B | 1.09B | 737.16M | Net Debt |
458.35M | -1.02B | -738.52M | -1.56B | Total Liabilities |
2.32B | 1.87B | 1.65B | 1.33B | Stockholders Equity |
591.02M | 1.29B | 1.05B | 1.80B |
Cash Flow | Free Cash Flow | ||
-1.10B | -670.32M | -1.48B | -1.91B | Operating Cash Flow |
-1.09B | -668.23M | -1.47B | -1.88B | Investing Cash Flow |
40.04M | -841.00K | 95.05M | -48.59M | Financing Cash Flow |
193.90M | 980.36M | 946.76M | -785.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.84B | 11.34 | 2.59% | 5.84% | 7.76% | ||
74 Outperform | ¥3.07B | 22.79 | 0.67% | 2.53% | 14.58% | ||
69 Neutral | ¥3.10B | 10.00 | 2.71% | 11.74% | -9.04% | ||
65 Neutral | $8.88B | 15.01 | 4.67% | 6.15% | 3.61% | -2.60% | |
62 Neutral | ¥2.74B | 40.32 | 3.91% | 11.03% | -73.41% | ||
56 Neutral | ¥4.81B | ― | ― | 2.84% | 40.04% | ||
49 Neutral | ¥2.97B | ― | ― | ― | ― |