Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 5.47B | 5.24B | 4.14B | 2.63B |
Gross Profit | 2.16B | 2.33B | 1.70B | 1.25B |
EBITDA | -670.00M | -719.54M | -1.32B | -1.87B |
Net Income | -703.27M | -743.21M | -1.36B | -1.90B |
Balance Sheet | ||||
Total Assets | 2.91B | 3.16B | 2.70B | 3.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.28B | 2.14B | 1.83B | 2.30B |
Total Debt | 1.74B | 1.12B | 1.09B | 737.16M |
Total Liabilities | 2.32B | 1.87B | 1.65B | 1.33B |
Stockholders Equity | 591.02M | 1.29B | 1.05B | 1.80B |
Cash Flow | ||||
Free Cash Flow | -1.10B | -670.32M | -1.48B | -1.91B |
Operating Cash Flow | -1.09B | -668.23M | -1.47B | -1.88B |
Investing Cash Flow | 40.04M | -841.00K | 95.05M | -48.59M |
Financing Cash Flow | 193.90M | 980.36M | 946.76M | -785.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.86B | 11.41 | 2.57% | 5.84% | 7.76% | ||
74 Outperform | ¥3.35B | 24.86 | 0.61% | 2.53% | 14.58% | ||
69 Neutral | ¥2.79B | 8.99 | 3.28% | 11.74% | -9.04% | ||
62 Neutral | ¥2.69B | 39.81 | 3.99% | 11.03% | -73.33% | ||
59 Neutral | $10.32B | 15.73 | 27.49% | 8.20% | -25.56% | -353.61% | |
55 Neutral | ¥4.05B | ― | ― | ― | ― | ||
47 Neutral | ¥4.09B | ― | ― | 2.84% | 40.04% |