| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.04B | 2.83B | 2.20B | 2.01B | 1.78B | 1.60B |
| Gross Profit | 995.55M | 1.37B | 1.05B | 963.52M | 856.98M | 762.21M |
| EBITDA | 131.00M | 224.11M | 218.38M | 157.17M | 142.01M | 112.19M |
| Net Income | 139.42M | 118.92M | 148.20M | 90.58M | 81.85M | 63.08M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.71B | 1.21B | 1.16B | 864.37M | 879.97M |
| Cash, Cash Equivalents and Short-Term Investments | 709.00M | 793.56M | 664.09M | 673.57M | 384.33M | 402.33M |
| Total Debt | 123.00M | 216.43M | 71.80M | 213.01M | 341.46M | 429.89M |
| Total Liabilities | 598.00M | 758.08M | 406.08M | 509.43M | 595.25M | 692.70M |
| Stockholders Equity | 921.00M | 954.91M | 802.88M | 652.75M | 269.12M | 187.28M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -125.34M | 130.85M | 107.22M | 74.86M | 73.14M |
| Operating Cash Flow | 0.00 | -76.12M | 165.59M | 148.34M | 89.20M | 100.97M |
| Investing Cash Flow | 0.00 | -39.85M | -47.64M | -60.86M | -66.09M | -46.26M |
| Financing Cash Flow | 0.00 | 203.43M | -140.33M | 153.75M | -89.13M | -84.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥1.95B | -57.80 | ― | ― | 3.27% | -141.89% | |
68 Neutral | ¥2.72B | 21.86 | ― | ― | 29.04% | -21.85% | |
62 Neutral | ¥3.07B | 34.05 | ― | 4.17% | -15.23% | -65.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.14B | -10.48 | ― | ― | -14.55% | -8.13% | |
53 Neutral | ¥2.23B | -16.46 | ― | ― | 12.27% | 73.45% |