| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31B | 980.88M | 1.43B | 1.24B | 1.45B | 1.29B |
| Gross Profit | 448.53M | 337.43M | 461.27M | 431.43M | 660.58M | 465.19M |
| EBITDA | -233.43M | -389.08M | -219.75M | -130.12M | 87.38M | -123.33M |
| Net Income | -317.92M | -336.16M | -585.57M | -203.09M | 71.59M | -181.65M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 1.42B | 1.88B | 1.49B | 1.73B | 976.74M |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.19B | 1.30B | 941.89M | 1.42B | 787.37M |
| Total Debt | 28.05M | 23.20M | 70.21M | 152.81M | 243.16M | 266.95M |
| Total Liabilities | 201.11M | 191.13M | 314.87M | 341.61M | 470.07M | 666.96M |
| Stockholders Equity | 1.51B | 1.22B | 1.56B | 1.15B | 1.26B | 309.78M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -119.86M | -521.23M | -196.49M | -169.84M | -122.32M |
| Operating Cash Flow | 0.00 | -109.95M | -478.91M | -184.30M | -159.59M | -114.59M |
| Investing Cash Flow | 0.00 | 43.89M | -72.18M | -288.60M | -80.61M | -12.46M |
| Financing Cash Flow | 0.00 | -46.98M | 911.14M | -2.48M | 840.09M | 843.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥6.86B | 11.77 | ― | 0.75% | 12.70% | 2207.66% | |
64 Neutral | ¥1.87B | 10.53 | ― | 1.36% | 2.33% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.49B | 10.49 | ― | ― | -10.80% | -64.63% | |
43 Neutral | ¥2.53B | -10.58 | ― | ― | -18.37% | 33.89% | |
42 Neutral | ¥2.79B | -4.14 | ― | ― | -9.66% | -55.87% | |
42 Neutral | ¥2.42B | -0.93 | ― | ― | -22.21% | 32.20% |