| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31B | 980.88M | 1.43B | 1.24B | 1.45B | 1.29B |
| Gross Profit | 448.29M | 337.43M | 461.27M | 431.00M | 660.58M | 465.19M |
| EBITDA | -284.54M | -389.08M | -221.00M | -121.33M | 72.36M | -160.86M |
| Net Income | -318.30M | -336.16M | -585.57M | -203.00M | 71.59M | -181.65M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 1.42B | 1.88B | 1.49B | 1.73B | 976.74M |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.19B | 1.30B | 941.00M | 1.42B | 787.37M |
| Total Debt | 28.05M | 23.20M | 70.21M | 152.00M | 243.16M | 266.95M |
| Total Liabilities | 201.11M | 191.13M | 314.87M | 342.00M | 470.07M | 666.96M |
| Stockholders Equity | 1.51B | 1.22B | 1.56B | 1.15B | 1.26B | 309.78M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -119.86M | -548.24M | -196.00M | -204.38M | -122.32M |
| Operating Cash Flow | 0.00 | -109.95M | -478.91M | -184.00M | -159.59M | -114.59M |
| Investing Cash Flow | 0.00 | 43.89M | -72.18M | -288.60M | -80.61M | -12.46M |
| Financing Cash Flow | 0.00 | -46.98M | 911.14M | -2.48M | 840.09M | 843.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥7.31B | 11.02 | ― | 0.75% | 12.70% | 2207.66% | |
64 Neutral | ¥1.87B | 9.11 | ― | 1.36% | 2.33% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.60B | 11.15 | ― | ― | -10.80% | -64.63% | |
43 Neutral | ¥2.77B | -8.24 | ― | ― | -18.37% | 33.89% | |
42 Neutral | ¥2.79B | -4.02 | ― | ― | -9.66% | -55.87% | |
42 Neutral | ¥2.55B | -1.31 | ― | ― | -22.21% | 32.20% |