| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.02B | 2.14B | 1.92B | 1.59B | 1.29B | 1.10B |
| Gross Profit | 1.52B | 1.60B | 1.48B | 1.27B | 1.02B | 840.43M |
| EBITDA | 378.50M | 390.00M | 418.00M | 386.00M | 333.23M | 234.76M |
| Net Income | 244.00M | 128.00M | 268.00M | 267.00M | 222.64M | 152.65M |
Balance Sheet | ||||||
| Total Assets | 1.66B | 1.88B | 1.65B | 1.47B | 1.11B | 807.26M |
| Cash, Cash Equivalents and Short-Term Investments | 714.00M | 928.00M | 821.00M | 1.11B | 937.04M | 682.94M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 41.70M | 91.69M |
| Total Liabilities | 259.00M | 288.00M | 308.00M | 383.00M | 334.17M | 332.33M |
| Stockholders Equity | 1.38B | 1.38B | 1.34B | 1.04B | 771.56M | 474.93M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 144.00M | -93.00M | 298.00M | 261.86M | 193.11M |
| Operating Cash Flow | 0.00 | 146.00M | -88.00M | 298.00M | 285.66M | 193.11M |
| Investing Cash Flow | 0.00 | -21.00M | -244.00M | -83.00M | -41.78M | -14.85M |
| Financing Cash Flow | 0.00 | -40.00M | 1.00M | -41.00M | 9.91M | -49.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥10.17B | 13.03 | ― | 1.01% | 15.34% | 67.96% | |
68 Neutral | ¥22.02B | 15.13 | ― | ― | 17.93% | 91.21% | |
68 Neutral | ¥7.91B | 10.74 | ― | ― | 1.01% | 32.52% | |
68 Neutral | ¥32.40B | 24.33 | ― | 0.39% | 30.59% | 65.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.53B | 19.26 | ― | ― | 12.74% | 5.89% | |
61 Neutral | ¥16.24B | -46.23 | ― | ― | ― | ― |