Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.92B | 1.59B | 1.29B | 1.10B | 1.02B |
Gross Profit | 1.48B | 1.27B | 1.02B | 840.43M | 693.78M |
EBITDA | 418.00M | 386.00M | 333.23M | 234.76M | 154.34M |
Net Income | 268.00M | 267.00M | 222.64M | 152.65M | 100.44M |
Balance Sheet | |||||
Total Assets | 1.65B | 1.47B | 1.11B | 807.26M | 654.71M |
Cash, Cash Equivalents and Short-Term Investments | 821.00M | 1.11B | 937.04M | 682.94M | 545.60M |
Total Debt | 0.00 | 0.00 | 41.70M | 91.69M | 141.68M |
Total Liabilities | 308.00M | 383.00M | 334.17M | 332.33M | 332.43M |
Stockholders Equity | 1.34B | 1.04B | 771.56M | 474.93M | 322.28M |
Cash Flow | |||||
Free Cash Flow | -93.00M | 298.00M | 261.86M | 193.11M | 73.15M |
Operating Cash Flow | -88.00M | 298.00M | 285.66M | 193.11M | 84.25M |
Investing Cash Flow | -244.00M | -83.00M | -41.78M | -14.85M | -13.78M |
Financing Cash Flow | 1.00M | -41.00M | 9.91M | -49.99M | -49.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.10B | 12.61 | ― | 21.17% | -1.00% | ||
76 Outperform | ¥3.48B | 10.23 | ― | 1.03% | -1.62% | ||
70 Neutral | ¥2.96B | 28.71 | ― | 0.81% | 54.06% | ||
58 Neutral | ¥2.55B | 58.20 | 0.62% | 2.69% | -114.65% | ||
54 Neutral | ¥2.06B | ― | ― | 13.99% | -47.91% | ||
50 Neutral | AU$1.51B | 1.95 | -28.25% | 3.26% | 16.21% | -7.40% | |
45 Neutral | ¥3.77B | ― | ― | 6.87% | 4.96% |