Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.92B | 1.59B | 1.29B | 1.10B | 1.02B | Gross Profit |
1.48B | 1.27B | 1.02B | 840.43M | 693.78M | EBIT |
391.00M | 377.00M | 338.37M | 222.37M | 150.62M | EBITDA |
418.00M | 386.00M | 333.23M | 234.76M | 154.34M | Net Income Common Stockholders |
268.00M | 267.00M | 222.64M | 152.65M | 100.44M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
821.00M | 1.11B | 937.04M | 682.94M | 545.60M | Total Assets |
1.65B | 1.47B | 1.11B | 807.26M | 654.71M | Total Debt |
0.00 | 0.00 | 41.70M | 91.69M | 141.68M | Net Debt |
-821.00M | -1.11B | -895.34M | -591.25M | -403.92M | Total Liabilities |
308.00M | 383.00M | 334.17M | 332.33M | 332.43M | Stockholders Equity |
1.34B | 1.04B | 771.56M | 474.93M | 322.28M |
Cash Flow | Free Cash Flow | |||
-93.00M | 298.00M | 261.86M | 193.11M | 73.15M | Operating Cash Flow |
-88.00M | 298.00M | 285.66M | 193.11M | 84.25M | Investing Cash Flow |
-244.00M | -83.00M | -41.78M | -14.85M | -13.78M | Financing Cash Flow |
1.00M | -41.00M | 9.91M | -49.99M | -49.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.12B | 12.57 | ― | 21.17% | -1.00% | ||
76 Outperform | ¥3.57B | 10.58 | ― | 1.03% | -1.62% | ||
73 Outperform | ¥3.01B | 29.71 | ― | 0.81% | 54.06% | ||
62 Neutral | $11.96B | 10.09 | -7.50% | 3.10% | 7.33% | -8.11% | |
58 Neutral | ¥2.48B | 57.84 | 0.60% | 2.69% | -114.65% | ||
54 Neutral | ¥2.03B | ― | ― | 13.99% | -47.91% | ||
45 Neutral | ¥3.48B | ― | ― | 6.87% | 4.96% |