Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.97B | 2.37B | 2.83B | 3.17B | 2.80B |
Gross Profit | 1.02B | 965.61M | 1.01B | 1.12B | 1.15B |
EBITDA | -331.10M | -309.98M | -19.72M | 181.67M | 98.34M |
Net Income | -440.47M | -448.07M | -125.59M | 76.56M | -51.71M |
Balance Sheet | |||||
Total Assets | 1.57B | 1.66B | 2.18B | 2.53B | 2.19B |
Cash, Cash Equivalents and Short-Term Investments | 663.99M | 777.69M | 862.74M | 993.77M | 897.75M |
Total Debt | 400.00M | 200.00M | 200.00M | 200.00M | 200.00M |
Total Liabilities | 1.23B | 882.27M | 945.18M | 1.17B | 696.41M |
Stockholders Equity | 336.48M | 777.36M | 1.24B | 1.35B | 1.49B |
Cash Flow | |||||
Free Cash Flow | -247.02M | -85.79M | -155.55M | 47.31M | -90.20M |
Operating Cash Flow | -161.07M | -4.97M | -59.01M | 119.32M | 24.05M |
Investing Cash Flow | -152.50M | -81.65M | -68.88M | -80.89M | -119.73M |
Financing Cash Flow | 199.93M | 0.00 | 0.00 | 0.00 | -3.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥19.06B | 35.01 | ― | 0.16% | 28.56% | -13.56% | |
75 Outperform | ¥54.03B | 50.46 | ― | 0.76% | 25.30% | 28.37% | |
75 Outperform | ¥3.70B | 9.89 | ― | ― | 1.62% | 9.93% | |
69 Neutral | ¥3.86B | 10.78 | ― | ― | 43.49% | 1613.43% | |
62 Neutral | ¥2.52B | 24.16 | ― | 0.61% | 13.74% | -55.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥1.95B | ― | ― | ― | 30.27% | 29.21% |