| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97B | 2.37B | 2.83B | 3.17B | 2.80B |
| Gross Profit | 1.02B | 965.61M | 1.01B | 1.12B | 1.15B |
| EBITDA | -331.10M | -309.98M | -19.72M | 181.67M | 98.34M |
| Net Income | -440.47M | -448.07M | -125.59M | 76.56M | -51.71M |
Balance Sheet | |||||
| Total Assets | 1.57B | 1.66B | 2.18B | 2.53B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 663.99M | 777.69M | 862.74M | 993.77M | 897.75M |
| Total Debt | 400.00M | 200.00M | 200.00M | 200.00M | 200.00M |
| Total Liabilities | 1.23B | 882.27M | 945.18M | 1.17B | 696.41M |
| Stockholders Equity | 336.48M | 777.36M | 1.24B | 1.35B | 1.49B |
Cash Flow | |||||
| Free Cash Flow | -247.02M | -85.79M | -155.55M | 47.31M | -90.20M |
| Operating Cash Flow | -161.07M | -4.97M | -59.01M | 119.32M | 24.05M |
| Investing Cash Flow | -152.50M | -81.65M | -68.88M | -80.89M | -119.73M |
| Financing Cash Flow | 199.93M | 0.00 | 0.00 | 0.00 | -3.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥18.96B | 34.83 | ― | 0.16% | 28.56% | -13.56% | |
75 Outperform | ¥3.70B | 9.88 | ― | ― | 1.62% | 9.93% | |
75 Outperform | ¥54.64B | 45.76 | ― | 0.66% | 25.06% | 37.24% | |
73 Outperform | ¥3.95B | 11.00 | ― | ― | 43.49% | 1613.43% | |
62 Neutral | ¥2.65B | 25.41 | ― | 0.58% | 13.74% | -55.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.01B | -5.65 | ― | ― | 30.27% | 29.21% |