| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.97B | ¥ 2.37B | ¥ 2.83B | ¥ 3.17B | ¥ 2.80B |
| Gross Profit | ¥ 1.02B | ¥ 906.69M | ¥ 957.05M | ¥ 1.06B | ¥ 1.06B |
| Operating Income | ¥ -205.47M | ¥ -290.38M | ¥ -116.03M | ¥ 23.42M | ¥ -52.90M |
| EBITDA | ¥ -97.61M | ¥ -188.42M | ¥ -13.63M | ¥ 130.57M | ¥ 82.52M |
| Net Income | ¥ -440.47M | ¥ -448.07M | ¥ -125.59M | ¥ 76.56M | ¥ -51.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 663.99M | ¥ 777.69M | ¥ 862.74M | ¥ 993.77M | ¥ 897.75M |
| Total Assets | ¥ 1.57B | ¥ 1.66B | ¥ 2.19B | ¥ 2.53B | ¥ 2.19B |
| Total Debt | ¥ 400.00M | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M |
| Net Debt | ¥ -263.99M | ¥ -577.69M | ¥ -662.74M | ¥ -793.77M | ¥ -697.75M |
| Total Liabilities | ¥ 1.23B | ¥ 882.27M | ¥ 953.77M | ¥ 1.17B | ¥ 696.41M |
| Stockholders' Equity | ¥ 336.48M | ¥ 777.36M | ¥ 1.24B | ¥ 1.35B | ¥ 1.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -262.26M | ¥ -85.79M | ¥ -155.55M | ¥ 128.07M | ¥ -48.71M |
| Operating Cash Flow | ¥ -161.07M | ¥ -4.97M | ¥ -59.01M | ¥ 176.59M | ¥ 43.32M |
| Investing Cash Flow | ¥ -152.50M | ¥ -81.65M | ¥ -68.88M | ¥ -80.89M | ¥ -119.73M |
| Financing Cash Flow | ¥ 199.93M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ -3.00K |