| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.15B | 1.10B | 1.03B | 957.04M | 1.20B |
| Gross Profit | 531.45M | 450.75M | 443.09M | 413.74M | 372.73M | 496.66M |
| EBITDA | 77.50M | 37.50M | 358.55M | -19.67M | -63.67M | 82.08M |
| Net Income | 102.62M | 42.81M | 228.96M | -44.04M | -111.83M | 46.18M |
Balance Sheet | ||||||
| Total Assets | 1.51B | 1.55B | 1.48B | 1.32B | 1.35B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.11B | 1.20B | 769.49M | 811.06M | 980.10M |
| Total Debt | 1.75M | 2.27M | 4.32M | 6.29M | 0.00 | 0.00 |
| Total Liabilities | 309.74M | 366.19M | 337.30M | 260.45M | 243.77M | 243.75M |
| Stockholders Equity | 1.20B | 1.19B | 1.15B | 1.06B | 1.11B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -26.99M | -41.29M | -48.04M | -156.42M | 863.00K |
| Operating Cash Flow | 0.00 | -20.06M | -25.93M | -41.21M | -151.49M | 47.43M |
| Investing Cash Flow | 0.00 | -66.37M | 459.15M | 3.72M | 1.52M | -51.54M |
| Financing Cash Flow | 0.00 | -2.05M | -1.97M | -4.08M | -19.08M | 296.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥17.95B | 26.04 | ― | 0.17% | 31.39% | 13.12% | |
62 Neutral | ¥2.65B | 25.41 | ― | 0.59% | 25.37% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥54.64B | 45.76 | ― | 0.82% | 25.06% | 37.24% | |
54 Neutral | ¥2.01B | -5.65 | ― | ― | 20.46% | 37.56% | |
45 Neutral | ¥1.59B | -10.81 | ― | ― | -3.49% | -2246.63% |
SecuAvail, Inc. reported a significant financial turnaround for the six months ending September 30, 2025, with a notable increase in net sales and profitability compared to the previous year. The company’s financial results indicate a strong recovery and improved market positioning, with expectations of continued growth in the fiscal year ending March 31, 2026, as reflected in their financial forecasts.