Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.33B | 1.24B | 1.02B | 985.09M | 1.17B | 1.29B |
Gross Profit | 364.41M | 348.00M | 213.02M | 184.54M | 213.37M | 236.20M |
EBITDA | -69.12M | -91.00M | -174.00M | -140.00M | -142.00M | -77.00M |
Net Income | -236.37M | -493.00M | -344.27M | -289.05M | -210.54M | -449.33M |
Balance Sheet | ||||||
Total Assets | 2.01B | 1.70B | 2.36B | 2.63B | 2.93B | 3.15B |
Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.24B | 1.43B | 2.02B | 2.22B | 2.53B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 145.03M | 187.00M | 354.99M | 273.85M | 273.01M | 284.96M |
Stockholders Equity | 1.84B | 1.48B | 1.98B | 2.32B | 2.62B | 2.83B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -88.00M | -583.32M | -201.22M | -315.82M | -197.35M |
Operating Cash Flow | 0.00 | 6.00M | -358.41M | -90.17M | -221.03M | -127.66M |
Investing Cash Flow | 0.00 | -225.31M | 275.60M | -110.66M | -93.36M | -69.68M |
Financing Cash Flow | 0.00 | 0.00 | -1.00K | -15.00K | -39.00K | 5.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.70B | 9.89 | ― | ― | 1.62% | 9.93% | |
71 Outperform | ¥3.76B | 13.40 | ― | 1.51% | 10.09% | 11.54% | |
62 Neutral | ¥3.62B | 84.02 | ― | ― | 12.98% | ― | |
62 Neutral | ¥2.52B | 24.16 | ― | 0.61% | 13.74% | -55.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥1.95B | ― | ― | ― | 30.27% | 29.21% | |
45 Neutral | ¥3.68B | ― | ― | ― | 21.60% | -43.47% |