| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23B | 1.24B | 1.02B | 985.09M | 1.17B | 1.29B |
| Gross Profit | 347.54M | 348.00M | 213.02M | 184.54M | 213.37M | 236.20M |
| EBITDA | -93.87M | -91.00M | -174.00M | -140.00M | -142.00M | -77.00M |
| Net Income | -493.94M | -493.00M | -344.27M | -289.05M | -210.54M | -449.33M |
Balance Sheet | ||||||
| Total Assets | 1.70B | 1.70B | 2.36B | 2.63B | 2.93B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.24B | 1.43B | 2.02B | 2.22B | 2.53B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 187.00M | 187.00M | 354.99M | 273.85M | 273.01M | 284.96M |
| Stockholders Equity | 1.48B | 1.48B | 1.98B | 2.32B | 2.62B | 2.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -88.00M | -583.32M | -201.22M | -315.82M | -197.35M |
| Operating Cash Flow | 0.00 | 6.00M | -358.41M | -90.17M | -221.03M | -127.66M |
| Investing Cash Flow | 0.00 | -225.31M | 275.60M | -110.66M | -93.36M | -69.68M |
| Financing Cash Flow | 0.00 | 0.00 | -1.00K | -15.00K | -39.00K | 5.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥3.51B | 14.19 | ― | 1.64% | 8.31% | -2.44% | |
70 Outperform | ¥3.58B | 83.05 | ― | ― | 4.78% | -234.94% | |
67 Neutral | ¥3.70B | 9.88 | ― | ― | 1.62% | 9.93% | |
62 Neutral | ¥2.65B | 25.41 | ― | 0.55% | 25.37% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.01B | -5.65 | ― | ― | 20.46% | 37.56% | |
45 Neutral | ¥3.64B | -7.37 | ― | ― | 24.22% | -22.37% |