ANYCOLOR Inc. (JP:5032)
:5032
Top Page
ANYCOLOR Inc.
(5032)
Select Model
Select Model
Rating:77Outperform
Price Target:
¥3,312.00
▼(-29.98% Downside)
Action:ReiteratedDate:03/13/26
The score is driven primarily by strong financial performance—high margins, rapid revenue growth, minimal leverage, and solid cash conversion. This is partially offset by weak technicals (price below major moving averages and negative MACD), while valuation remains supportive with a reasonable P/E and a moderate dividend yield.
Positive Factors
High Profitability
ANYCOLOR's very strong gross, EBIT and net margins indicate efficient monetization of VTuber IP and disciplined cost control. Durable high margins support cash generation and reinvestment in talent, events and merchandise, sustaining operating leverage over the next several quarters.
Negative Factors
Revenue Concentration
ANYCOLOR's earnings depend heavily on a single business model—monetizing NIJISANJI talent IP. That concentration makes revenue and margin outcomes sensitive to changes in talent popularity, fan engagement or IP dilution, posing a structural revenue volatility risk over months.
Read all positive and negative factors
Positive Factors
Negative Factors
High Profitability
ANYCOLOR's very strong gross, EBIT and net margins indicate efficient monetization of VTuber IP and disciplined cost control. Durable high margins support cash generation and reinvestment in talent, events and merchandise, sustaining operating leverage over the next several quarters.
Read all positive factors
ANYCOLOR Inc. (5032) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥178.98B
Dividend Yield1.17%
Average Volume (3M)822.13K
Price to Earnings (P/E)16.5
Beta (1Y)0.53
Revenue Growth53.21%
EPS Growth65.83%
CountryJP
Employees430
SectorCommunication Services
Sector Strength97
IndustryEntertainment
Share Statistics
EPS (TTM)66.62
Shares Outstanding61,084,260
10 Day Avg. Volume385,160
30 Day Avg. Volume822,126
Financial Highlights & Ratios
PEG Ratio0.56
Price to Book (P/B)10.28
Price to Sales (P/S)5.27
P/FCF Ratio25.05
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)247.65
Revenue Forecast (FY)¥54.80B
ANYCOLOR Inc. Business Overview & Revenue Model
Company Description
ANYCOLOR Inc. operates as an entertainment company in Japan and internationally. It produces NIJISANJI, a VTuber/Virtual Liver project; and other VTuber projects. The company provides management services for the virtual livers; and creates live2D ...
How the Company Makes Money
ANYCOLOR generates revenue primarily by monetizing its VTuber talent IP through multiple streams. (1) Merchandise sales: The company sells official goods tied to NIJISANJI talents (e.g., character goods and commemorative items), typically via its ...
ANYCOLOR Inc. Financial Statement Overview
Summary
Income Statement
92
Very Positive
Balance Sheet
88
Very Positive
Cash Flow
85
Very Positive
| Breakdown | TTM | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.21B | 42.88B | 32.00B | 25.34B | 14.16B | 7.64B |
| Gross Profit | 24.61B | 19.96B | 15.15B | 11.58B | 5.96B | 2.93B |
| EBITDA | 20.98B | 16.62B | 12.52B | 9.55B | 4.32B | 1.54B |
| Net Income | 14.51B | 11.51B | 8.73B | 6.70B | 2.79B | 937.30M |
Balance Sheet | ||||||
| Total Assets | 30.27B | 29.14B | 25.08B | 18.47B | 9.35B | 6.23B |
| Cash, Cash Equivalents and Short-Term Investments | 16.59B | 15.82B | 16.29B | 12.48B | 5.86B | 3.63B |
| Total Debt | 17.00M | 45.00M | 156.32M | 315.64M | 556.83M | 1.01B |
| Total Liabilities | 5.39B | 7.17B | 5.36B | 5.22B | 3.03B | 2.70B |
| Stockholders Equity | 24.87B | 21.97B | 19.72B | 13.26B | 6.32B | 3.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.02B | 6.55B | 6.65B | 2.60B | 1.20B |
| Operating Cash Flow | 0.00 | 11.18B | 6.90B | 6.72B | 2.72B | 1.35B |
| Investing Cash Flow | 0.00 | -2.28B | -658.53M | -103.33M | -34.54M | -757.89M |
| Financing Cash Flow | 0.00 | -9.38B | -2.44B | 104.00K | -455.78M | 544.14M |
ANYCOLOR Inc. Technical Analysis
Negative
4730.00
Price Trends
4013.06
Negative
4779.08
Negative
4947.83
Negative
Market Momentum
-277.42
Positive
27.29
Positive
2.34
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5032, the sentiment is Negative. The current price of 4730 is above the 20-day moving average (MA) of 3593.15, above the 50-day MA of 4013.06, and below the 200-day MA of 4947.83, indicating a bearish trend. The MACD of -277.42 indicates Positive momentum. The RSI at 27.29 is Positive, neither overbought nor oversold. The STOCH value of 2.34 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5032.
ANYCOLOR Inc. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥178.98B | 16.53 | ― | 1.17% | 53.21% | 65.83% | |
69 Neutral | ¥1.40T | 28.41 | 11.19% | 1.12% | 10.99% | 2.35% | |
67 Neutral | ¥14.36B | 15.54 | ― | 1.40% | 26.47% | 55.11% | |
66 Neutral | ¥537.91B | 28.18 | ― | 1.12% | 5.90% | 17.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥26.33B | 124.21 | ― | 1.11% | -4.66% | -56.66% | |
49 Neutral | ¥54.60B | 6.12 | 4.10% | 4.16% | 11.52% | 162.04% |
* Communication Services Sector Average
JP:5032
ANYCOLOR Inc.
2,930.00
-302.40
-9.36%
JP:9602
Toho Co
1,611.00
156.00
10.72%
JP:7860
Avex Inc.
1,200.00
-109.25
-8.34%
JP:3791
IG Port, Inc.
1,309.00
-804.60
-38.07%
JP:4712
KeyHolder, Inc.
758.00
21.51
2.92%
JP:4816
Toei Animation Co., Ltd.
2,575.00
-584.13
-18.49%
ANYCOLOR Inc. Corporate Events
ANYCOLOR Raises Sales Outlook but Cuts Profit Forecast on Inventory Costs
Mar 11, 2026
ANYCOLOR Inc. revised its full-year forecast for the fiscal year ending April 30, 2026, following stronger-than-expected sales performance across commerce and events. Net sales are now projected to exceed the prior outlook, supported by robust thi...
ANYCOLOR Releases FY26/4 Q3 Results and Updates Growth Outlook
Mar 11, 2026
ANYCOLOR Inc. reported its financial results for the third quarter of FY26/4, outlining recent business performance and key financial metrics for the period. The disclosure also provides investors with an outlook for the fourth quarter and a full-...
ANYCOLOR Posts Strong Nine-Month Earnings and Lifts Full-Year Outlook
Mar 11, 2026
ANYCOLOR Inc. reported strong non-consolidated results for the nine months ended Jan. 31, 2026, with net sales up 45.4% year on year to ¥42.0 billion and net profit climbing 55.5% to ¥11.8 billion. Earnings per share rose to ¥193.03...
ANYCOLOR Nearly Maxes Out ¥5 Billion Share Buyback Ahead of Schedule
Feb 17, 2026
ANYCOLOR Inc. has completed a previously announced share buyback program, repurchasing 1,177,100 shares of its common stock for a total of approximately 4.9998 billion yen through market purchases on the Tokyo Stock Exchange between January 22 and...
ANYCOLOR Launches ¥5 Billion Share Buyback to Boost Capital Efficiency and Shareholder Returns
Jan 21, 2026
ANYCOLOR Inc. has approved a share repurchase program as part of its medium-term capital allocation policy aimed at improving capital efficiency and enhancing shareholder returns while maintaining sufficient internal reserves for future growth and...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.