| Apr 26 | Apr 25 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 55.68B | ¥ 42.88B | ¥ 32.00B | ¥ 25.34B | ¥ 14.16B |
| Gross Profit | ¥ 24.87B | ¥ 19.96B | ¥ 15.15B | ¥ 11.58B | ¥ 5.96B |
| Operating Income | ¥ 20.17B | ¥ 16.28B | ¥ 12.36B | ¥ 9.41B | ¥ 4.19B |
| EBITDA | ¥ 20.74B | ¥ 16.56B | ¥ 12.50B | ¥ 9.60B | ¥ 4.13B |
| Net Income | ¥ 14.09B | ¥ 11.51B | ¥ 8.73B | ¥ 6.70B | ¥ 2.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.05B | ¥ 15.82B | ¥ 16.29B | ¥ 12.48B | ¥ 5.86B |
| Total Assets | ¥ 36.50B | ¥ 29.14B | ¥ 25.08B | ¥ 18.47B | ¥ 9.35B |
| Total Debt | ¥ 0.00 | ¥ 45.00M | ¥ 156.32M | ¥ 315.64M | ¥ 556.83M |
| Net Debt | ¥ -22.05B | ¥ -15.77B | ¥ -16.14B | ¥ -12.17B | ¥ -5.30B |
| Total Liabilities | ¥ 9.54B | ¥ 7.17B | ¥ 5.36B | ¥ 5.22B | ¥ 3.03B |
| Stockholders' Equity | ¥ 26.96B | ¥ 21.97B | ¥ 19.72B | ¥ 13.26B | ¥ 6.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 15.47B | ¥ 9.02B | ¥ 6.55B | ¥ 6.65B | ¥ 2.60B |
| Operating Cash Flow | ¥ 15.68B | ¥ 11.18B | ¥ 6.90B | ¥ 6.72B | ¥ 2.72B |
| Investing Cash Flow | ¥ -280.00M | ¥ -2.28B | ¥ -658.53M | ¥ -103.33M | ¥ -34.54M |
| Financing Cash Flow | ¥ -9.17B | ¥ -9.38B | ¥ -2.44B | ¥ 104.00K | ¥ -455.78M |