| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.77B | 31.09B | 27.51B | 22.06B | 16.79B | 10.70B |
| Gross Profit | 5.85B | 5.13B | 4.56B | 4.24B | 3.70B | 2.57B |
| EBITDA | 4.42B | 3.40B | 2.99B | 3.25B | 2.02B | 2.51B |
| Net Income | 2.29B | 2.50B | 2.11B | 1.88B | 461.42M | 1.29B |
Balance Sheet | ||||||
| Total Assets | 53.73B | 54.27B | 27.22B | 26.42B | 27.70B | 28.90B |
| Cash, Cash Equivalents and Short-Term Investments | 4.73B | 4.80B | 5.08B | 4.54B | 3.99B | 3.98B |
| Total Debt | 4.48B | 4.33B | 3.18B | 3.52B | 4.87B | 5.64B |
| Total Liabilities | 31.69B | 32.33B | 7.70B | 8.43B | 11.31B | 15.20B |
| Stockholders Equity | 22.03B | 21.93B | 19.96B | 18.39B | 16.77B | 13.99B |
Cash Flow | ||||||
| Free Cash Flow | 2.99B | 2.19B | 958.97M | 1.16B | 512.05M | 1.54B |
| Operating Cash Flow | 3.14B | 2.35B | 1.07B | 1.65B | 676.88M | 1.68B |
| Investing Cash Flow | 92.73M | -3.90B | -130.53M | 1.52B | 57.81M | -3.03B |
| Financing Cash Flow | -2.08B | 582.01M | -1.19B | -2.24B | -521.92M | -26.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥13.34B | 5.79 | ― | 1.42% | 26.47% | 55.11% | |
67 Neutral | ¥8.85B | 17.56 | ― | 3.77% | 2.87% | 27.30% | |
62 Neutral | ¥13.44B | 15.48 | ― | 0.95% | 8.13% | 275.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ― | ― | ― | ― | 3.29% | -321.34% | |
52 Neutral | ¥2.50B | 49.90 | ― | ― | 20.86% | -58.07% |