Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.22B | 31.09B | 27.51B | 22.06B | 16.79B | 10.70B |
Gross Profit | 5.47B | 5.13B | 4.56B | 4.24B | 3.70B | 2.57B |
EBITDA | 4.14B | 3.40B | 2.99B | 3.25B | 2.02B | 2.51B |
Net Income | 2.46B | 2.50B | 2.11B | 1.88B | 461.42M | 1.29B |
Balance Sheet | ||||||
Total Assets | 53.36B | 54.27B | 27.22B | 26.42B | 27.70B | 28.90B |
Cash, Cash Equivalents and Short-Term Investments | 4.51B | 4.80B | 5.08B | 4.54B | 3.99B | 3.98B |
Total Debt | 4.34B | 4.33B | 1.96B | 1.99B | 3.13B | 3.31B |
Total Liabilities | 31.32B | 32.33B | 7.70B | 8.43B | 11.31B | 15.20B |
Stockholders Equity | 22.04B | 21.93B | 19.96B | 18.39B | 16.77B | 13.99B |
Cash Flow | ||||||
Free Cash Flow | 2.75B | 2.19B | 958.97M | 1.16B | 512.05M | 1.54B |
Operating Cash Flow | 2.90B | 2.35B | 1.07B | 1.65B | 676.88M | 1.68B |
Investing Cash Flow | -1.42B | -3.90B | -130.53M | 1.52B | 57.81M | -3.03B |
Financing Cash Flow | 178.04M | 582.01M | -1.19B | -2.24B | -521.92M | -26.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥13.94B | 6.07 | 1.35% | 22.92% | 65.63% | ||
76 Outperform | ¥9.20B | 16.81 | 3.79% | 5.98% | 87.95% | ||
68 Neutral | ¥13.79B | 16.02 | 0.84% | 1.62% | 188.00% | ||
66 Neutral | ¥35.11B | 34.55 | 1.90% | 3.29% | -321.34% | ||
62 Neutral | ¥2.63B | 648.33 | ― | 17.90% | -96.58% | ||
60 Neutral | $43.56B | 4.52 | -12.81% | 4.07% | 1.87% | -43.08% |