| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.60B | 11.84B | 11.16B | 11.87B | 9.95B |
| Gross Profit | 3.06B | 2.68B | 2.73B | 2.11B | 2.06B |
| EBITDA | 2.94B | 1.83B | 1.88B | 2.31B | 1.79B |
| Net Income | 828.02M | 1.16B | 766.82M | 5.75M | 582.37M |
Balance Sheet | |||||
| Total Assets | 13.09B | 14.00B | 12.54B | 11.42B | 11.85B |
| Cash, Cash Equivalents and Short-Term Investments | 4.65B | 7.76B | 6.13B | 5.31B | 4.51B |
| Total Debt | 16.65M | 234.30M | 209.08M | 218.20M | 28.80M |
| Total Liabilities | 5.26B | 6.68B | 6.34B | 5.96B | 6.07B |
| Stockholders Equity | 7.83B | 7.29B | 6.13B | 5.38B | 5.62B |
Cash Flow | |||||
| Free Cash Flow | -2.52B | 2.60B | 1.25B | 1.48B | 1.51B |
| Operating Cash Flow | -1.86B | 3.06B | 1.82B | 2.50B | 2.15B |
| Investing Cash Flow | -722.86M | -1.23B | -966.75M | -1.44B | -913.64M |
| Financing Cash Flow | -514.55M | -201.45M | -33.26M | -255.96M | -360.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥413.91B | 15.76 | ― | 0.33% | 3.01% | 47.38% | |
75 Outperform | ¥1.08T | 72.64 | 11.19% | 1.12% | 15.16% | 20.06% | |
73 Outperform | ¥540.42B | 21.16 | ― | 1.12% | -7.11% | 6.18% | |
68 Neutral | ¥54.60B | 14.25 | 4.10% | 4.16% | 11.30% | 245.85% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥29.08B | 9.01 | ― | 1.11% | -2.51% | -0.60% | |
42 Neutral | ¥3.95B | -8.94 | ― | ― | -26.06% | 33.21% |