| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.60B | 11.84B | 11.16B | 11.87B | 9.95B |
| Gross Profit | 3.06B | 2.68B | 2.73B | 2.11B | 2.06B |
| EBITDA | 2.92B | 2.15B | 1.89B | 2.28B | 1.80B |
| Net Income | 828.02M | 1.16B | 766.82M | 5.75M | 582.37M |
Balance Sheet | |||||
| Total Assets | 13.09B | 14.00B | 12.54B | 11.42B | 11.85B |
| Cash, Cash Equivalents and Short-Term Investments | 4.65B | 7.76B | 6.13B | 5.31B | 4.51B |
| Total Debt | 0.00 | 200.00M | 200.00M | 200.00M | 28.80M |
| Total Liabilities | 5.26B | 6.68B | 6.34B | 5.96B | 6.07B |
| Stockholders Equity | 7.83B | 7.29B | 6.13B | 5.38B | 5.62B |
Cash Flow | |||||
| Free Cash Flow | -2.59B | 1.83B | 861.13M | 1.21B | 773.89M |
| Operating Cash Flow | -1.86B | 3.06B | 1.82B | 2.50B | 2.15B |
| Investing Cash Flow | -722.86M | -1.28B | -966.75M | -1.44B | -1.37B |
| Financing Cash Flow | -514.55M | -147.00M | -33.26M | -255.96M | 95.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥386.03B | 15.48 | ― | 0.33% | 6.38% | 38.69% | |
69 Neutral | ¥1.36T | 23.78 | 10.28% | 1.12% | 10.99% | 2.35% | |
66 Neutral | ¥508.67B | 20.21 | ― | 1.12% | 5.90% | 17.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥26.51B | 41.90 | ― | 1.11% | -4.66% | -56.66% | |
52 Neutral | ¥55.10B | 25.12 | 0.69% | 4.16% | 11.52% | 162.04% | |
46 Neutral | ¥5.69B | -13.67 | ― | ― | -2.84% | 36.23% |