Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.56B | 14.60B | 11.84B | 11.16B | 11.87B | 9.95B |
Gross Profit | 3.27B | 3.06B | 2.68B | 2.73B | 2.11B | 2.06B |
EBITDA | 3.75B | 2.92B | 2.15B | 1.89B | 2.28B | 1.80B |
Net Income | 1.07B | 828.02M | 1.16B | 766.82M | 5.75M | 582.37M |
Balance Sheet | ||||||
Total Assets | 12.97B | 13.09B | 14.00B | 12.54B | 11.42B | 11.85B |
Cash, Cash Equivalents and Short-Term Investments | 5.48B | 4.65B | 7.76B | 6.13B | 5.31B | 4.51B |
Total Debt | 142.29M | 0.00 | 200.00M | 200.00M | 200.00M | 28.80M |
Total Liabilities | 5.25B | 5.26B | 6.68B | 6.34B | 5.96B | 6.07B |
Stockholders Equity | 7.71B | 7.83B | 7.29B | 6.13B | 5.38B | 5.62B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.59B | 1.83B | 861.13M | 1.21B | 773.89M |
Operating Cash Flow | 0.00 | -1.86B | 3.06B | 1.82B | 2.50B | 2.15B |
Investing Cash Flow | 0.00 | -722.86M | -1.28B | -966.75M | -1.44B | -1.37B |
Financing Cash Flow | 0.00 | -514.55M | -147.00M | -33.26M | -255.96M | 95.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥396.04B | 22.07 | ― | 0.32% | 5.14% | 12.51% | |
71 Outperform | ¥632.96B | 26.32 | ― | 1.00% | 5.92% | 12.22% | |
69 Neutral | ¥30.81B | 35.39 | ― | 1.00% | 23.28% | -57.08% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | €55.96B | 765.40 | 0.09% | 4.04% | 9.39% | -37.75% | |
55 Neutral | $35.11B | 34.55 | ― | 1.90% | 3.29% | -321.34% | |
46 Neutral | ¥170.85B | 183.56 | ― | 0.24% | 5.41% | -28.32% |