| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.82B | 1.98B | 1.71B | 2.02B | 1.64B | 1.12B |
| Gross Profit | 703.79M | 745.33M | 493.61M | 596.34M | 566.82M | 435.78M |
| EBITDA | -461.86M | -676.42M | -544.07M | -499.32M | -194.18M | -607.16M |
| Net Income | -399.45M | -728.50M | -562.13M | -582.32M | -315.16M | -514.51M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.63B | 3.62B | 3.18B | 3.58B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 587.87M | 1.01B | 1.42B | 2.08B | 2.59B |
| Total Debt | 29.00M | 25.00M | 1.00M | 12.71M | 63.02M | 138.34M |
| Total Liabilities | 690.00M | 770.20M | 672.63M | 398.99M | 415.38M | 508.87M |
| Stockholders Equity | 1.58B | 1.81B | 2.85B | 2.67B | 3.14B | 3.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -438.52M | -466.15M | -489.19M | -270.73M | -529.57M |
| Operating Cash Flow | 0.00 | -433.61M | -418.41M | -434.51M | -240.94M | -458.53M |
| Investing Cash Flow | 0.00 | 15.75M | 6.01M | -222.52M | -209.39M | -736.52M |
| Financing Cash Flow | 0.00 | 24.00M | -11.71M | 10.00M | -67.65M | -152.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥10.00B | 8.32 | ― | 2.32% | 4.44% | 29.38% | |
67 Neutral | ¥8.85B | 17.56 | ― | 3.77% | 2.87% | 27.30% | |
63 Neutral | ¥3.18B | 16.76 | ― | ― | -0.97% | -29.96% | |
63 Neutral | ¥11.70B | 20.51 | ― | 2.30% | 0.16% | 116.15% | |
62 Neutral | ¥13.44B | 15.48 | ― | 0.95% | 8.13% | 275.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
41 Neutral | ¥5.39B | -14.32 | ― | ― | -2.84% | 36.23% |