| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.46B | ¥ 1.98B | ¥ 1.71B | ¥ 2.02B | ¥ 1.12B |
| Gross Profit | ¥ 562.27M | ¥ 745.33M | ¥ 493.61M | ¥ 596.34M | ¥ 435.78M |
| Operating Income | ¥ -595.13M | ¥ -489.25M | ¥ -658.52M | ¥ -344.62M | ¥ -514.99M |
| EBITDA | ¥ -563.83M | ¥ -413.48M | ¥ -608.21M | ¥ -286.90M | ¥ -476.62M |
| Net Income | ¥ -498.00M | ¥ -728.50M | ¥ -562.13M | ¥ -582.32M | ¥ -514.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 818.33M | ¥ 587.87M | ¥ 1.01B | ¥ 1.42B | ¥ 2.59B |
| Total Assets | ¥ 1.83B | ¥ 2.63B | ¥ 3.62B | ¥ 3.18B | ¥ 3.89B |
| Total Debt | ¥ 300.00M | ¥ 25.00M | ¥ 1.00M | ¥ 12.71M | ¥ 138.34M |
| Net Debt | ¥ -518.33M | ¥ -562.87M | ¥ -1.01B | ¥ -1.41B | ¥ -2.46B |
| Total Liabilities | ¥ 498.63M | ¥ 770.20M | ¥ 744.90M | ¥ 398.99M | ¥ 508.87M |
| Stockholders' Equity | ¥ 1.33B | ¥ 1.81B | ¥ 2.81B | ¥ 2.67B | ¥ 3.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -670.41M | ¥ -437.65M | ¥ -341.68M | ¥ -397.24M | ¥ -464.65M |
| Operating Cash Flow | ¥ -665.35M | ¥ -432.74M | ¥ -335.80M | ¥ -393.92M | ¥ -458.53M |
| Investing Cash Flow | ¥ 543.99M | ¥ 15.75M | ¥ 6.01M | ¥ -191.41M | ¥ -729.44M |
| Financing Cash Flow | ¥ 402.45M | ¥ 24.00M | ¥ -11.71M | ¥ -20.20M | ¥ -159.34M |