| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.98B | ¥ 1.71B | ¥ 2.02B | ¥ 1.12B | ¥ 1.64B |
| Gross Profit | ¥ 745.33M | ¥ 493.61M | ¥ 596.34M | ¥ 435.78M | ¥ 566.82M |
| Operating Income | ¥ -489.25M | ¥ -658.52M | ¥ -344.62M | ¥ -514.99M | ¥ -288.22M |
| EBITDA | ¥ -676.42M | ¥ -544.07M | ¥ -499.32M | ¥ -607.16M | ¥ -194.18M |
| Net Income | ¥ -728.50M | ¥ -562.13M | ¥ -582.32M | ¥ -514.51M | ¥ -315.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 587.87M | ¥ 1.01B | ¥ 1.42B | ¥ 2.59B | ¥ 2.08B |
| Total Assets | ¥ 2.63B | ¥ 3.62B | ¥ 3.18B | ¥ 3.89B | ¥ 3.58B |
| Total Debt | ¥ 25.00M | ¥ 1.00M | ¥ 12.71M | ¥ 138.34M | ¥ 63.02M |
| Net Debt | ¥ -562.87M | ¥ -1.01B | ¥ -1.41B | ¥ -2.46B | ¥ -2.01B |
| Total Liabilities | ¥ 770.20M | ¥ 672.63M | ¥ 398.99M | ¥ 508.87M | ¥ 415.38M |
| Stockholders' Equity | ¥ 1.81B | ¥ 2.85B | ¥ 2.67B | ¥ 3.37B | ¥ 3.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -438.52M | ¥ -466.15M | ¥ -489.19M | ¥ -529.57M | ¥ -270.73M |
| Operating Cash Flow | ¥ -433.61M | ¥ -418.41M | ¥ -434.51M | ¥ -458.53M | ¥ -240.94M |
| Investing Cash Flow | ¥ 15.75M | ¥ 6.01M | ¥ -222.52M | ¥ -736.52M | ¥ -209.39M |
| Financing Cash Flow | ¥ 24.00M | ¥ -11.71M | ¥ 10.00M | ¥ -152.26M | ¥ -67.65M |