| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.79B | 1.76B | 1.44B | 1.41B | 1.37B | 1.25B |
| Gross Profit | 797.25M | 787.56M | 571.31M | 669.10M | 714.79M | 682.26M |
| EBITDA | 253.56M | 255.63M | 152.84M | 203.59M | 226.10M | 95.52M |
| Net Income | 129.12M | 126.54M | 48.38M | 92.37M | 131.07M | 43.73M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.19B | 951.65M | 968.50M | 1.04B | 607.53M |
| Cash, Cash Equivalents and Short-Term Investments | 648.00M | 683.05M | 445.32M | 479.72M | 631.38M | 234.35M |
| Total Debt | 1.82M | 2.28M | 25.28M | 58.37M | 96.64M | 235.81M |
| Total Liabilities | 233.00M | 298.24M | 187.95M | 259.18M | 334.75M | 424.81M |
| Stockholders Equity | 915.00M | 889.06M | 763.70M | 709.32M | 705.24M | 182.72M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 329.83M | -25.16M | -15.13M | 148.97M | 37.94M |
| Operating Cash Flow | 0.00 | 343.41M | 61.35M | 107.64M | 221.79M | 97.98M |
| Investing Cash Flow | 0.00 | -34.30M | -65.63M | -122.81M | -63.35M | -59.93M |
| Financing Cash Flow | 0.00 | -71.37M | -30.13M | -136.48M | 248.19M | -39.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.85B | 14.97 | ― | ― | 14.42% | 3652.58% | |
65 Neutral | ¥1.72B | 11.61 | ― | ― | 24.78% | 149.06% | |
63 Neutral | ¥2.06B | 12.95 | ― | 3.09% | 2.07% | 11.34% | |
63 Neutral | ¥1.31B | 21.84 | ― | ― | 5.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥1.92B | -8.27 | ― | ― | 8.27% | -295.89% | |
44 Neutral | ¥1.55B | 255.38 | ― | 1.40% | 9.45% | ― |