| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 463.70M | 26.55M | 1.61B | 962.80M | 1.62B | 1.62B |
| Gross Profit | 13.59M | 24.68M | 638.38M | -558.42M | 785.07M | 379.21M |
| EBITDA | -1.29B | -1.36B | -1.66B | -1.25B | 854.00M | -253.49M |
| Net Income | -2.20B | -1.37B | -1.96B | -2.74B | 619.02M | -362.70M |
Balance Sheet | ||||||
| Total Assets | 488.00M | 533.64M | 86.54B | 61.66B | 6.44B | 3.79B |
| Cash, Cash Equivalents and Short-Term Investments | 244.00M | 222.84M | 78.43B | 7.75B | 1.17B | 1.69B |
| Total Debt | 0.00 | 0.00 | 1.37B | 1.04B | 308.83M | 369.44M |
| Total Liabilities | 58.00M | 105.01M | 85.11B | 57.63B | 596.04M | 728.13M |
| Stockholders Equity | 430.00M | 428.63M | 1.43B | 4.03B | 5.85B | 3.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -640.14M | -610.56M | -266.00M | -1.00B | -78.07M |
| Operating Cash Flow | 0.00 | -639.09M | -607.47M | -200.00M | -999.61M | -49.07M |
| Investing Cash Flow | 0.00 | -258.15M | -301.27M | 612.81M | 66.96M | -380.09M |
| Financing Cash Flow | 0.00 | 199.95M | 942.78M | -52.76M | 354.37M | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.87B | 13.59 | ― | ― | 8.61% | -9.25% | |
72 Outperform | ¥4.78B | 28.23 | ― | ― | 28.63% | 551.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.11B | 15.15 | ― | ― | 29.72% | 65.33% | |
53 Neutral | ¥4.65B | 38.78 | ― | ― | 24.09% | 141.68% | |
50 Neutral | ¥3.56B | 5.56 | ― | ― | 7.40% | ― | |
49 Neutral | ¥3.51B | -0.88 | ― | ― | ― | ― |