Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.61B | 394.08M | 1.62B | 1.62B | 1.86B |
Gross Profit | 638.38M | -204.92M | 785.07M | 379.21M | 535.58M |
EBITDA | -1.66B | -1.25B | 854.00M | -253.49M | 249.34M |
Net Income | -1.96B | -1.66B | 619.02M | -362.70M | 154.94M |
Balance Sheet | |||||
Total Assets | 86.54B | 61.66B | 6.44B | 3.79B | 2.38B |
Cash, Cash Equivalents and Short-Term Investments | 78.43B | 7.75B | 1.17B | 1.69B | 552.19M |
Total Debt | 1.37B | 1.04B | 308.83M | 369.44M | 417.16M |
Total Liabilities | 85.11B | 57.63B | 596.04M | 728.13M | 833.35M |
Stockholders Equity | 1.43B | 4.03B | 5.85B | 3.07B | 1.55B |
Cash Flow | |||||
Free Cash Flow | -610.56M | -267.70M | -1.00B | -78.07M | 52.37M |
Operating Cash Flow | -607.47M | -200.00M | -999.61M | -49.07M | 109.37M |
Investing Cash Flow | -301.27M | 612.81M | 66.96M | -380.09M | -561.94M |
Financing Cash Flow | 942.78M | -52.76M | 354.37M | 1.57B | -66.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥4.71B | 43.13 | ― | 21.12% | 3.91% | ||
70 Neutral | ¥3.33B | 10.41 | ― | 12.35% | -4.36% | ||
69 Neutral | ¥234.30B | 14.83 | 7.64% | 2.58% | 9.20% | 5.94% | |
66 Neutral | ¥4.74B | 22.79 | ― | 44.58% | 701.27% | ||
62 Neutral | ¥4.81B | 181.48 | ― | -6.27% | -109.58% | ||
60 Neutral | $4.11B | 279.81 | ― | 17.44% | ― | ||
47 Neutral | ¥3.93B | ― | ― | ― | ― |