Want to see JP:5025 full AI Analyst Report?
| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.60B | ¥ 1.76B | ¥ 1.44B | ¥ 1.41B | ¥ 1.37B |
| Gross Profit | ¥ 633.47M | ¥ 787.56M | ¥ 571.31M | ¥ 669.10M | ¥ 714.79M |
| Operating Income | ¥ 74.32M | ¥ 170.15M | ¥ 56.82M | ¥ 138.97M | ¥ 203.43M |
| EBITDA | ¥ 140.94M | ¥ 259.07M | ¥ 143.63M | ¥ 199.44M | ¥ 233.88M |
| Net Income | ¥ 162.31M | ¥ 126.54M | ¥ 48.38M | ¥ 92.37M | ¥ 131.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 855.90M | ¥ 683.05M | ¥ 445.32M | ¥ 479.72M | ¥ 631.38M |
| Total Assets | ¥ 1.36B | ¥ 1.19B | ¥ 952.23M | ¥ 968.50M | ¥ 1.04B |
| Total Debt | ¥ 1.82M | ¥ 2.28M | ¥ 25.28M | ¥ 58.37M | ¥ 96.64M |
| Net Debt | ¥ -854.08M | ¥ -680.77M | ¥ -420.04M | ¥ -421.35M | ¥ -534.74M |
| Total Liabilities | ¥ 245.91M | ¥ 299.60M | ¥ 188.53M | ¥ 259.18M | ¥ 334.75M |
| Stockholders' Equity | ¥ 1.11B | ¥ 889.06M | ¥ 763.70M | ¥ 709.32M | ¥ 705.24M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.50M | ¥ 329.83M | ¥ 58.53M | ¥ 107.43M | ¥ 221.37M |
| Operating Cash Flow | ¥ 27.25M | ¥ 343.41M | ¥ 61.35M | ¥ 107.64M | ¥ 221.79M |
| Investing Cash Flow | ¥ 137.55M | ¥ -34.30M | ¥ -65.63M | ¥ -122.81M | ¥ -63.35M |
| Financing Cash Flow | ¥ 8.04M | ¥ -71.37M | ¥ -30.13M | ¥ -136.48M | ¥ 248.19M |