| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.07B | 4.92B | 4.80B | 4.88B | 4.50B | 4.03B |
| Gross Profit | 3.49B | 3.35B | 3.29B | 3.48B | 3.12B | 2.62B |
| EBITDA | 1.61B | 1.68B | 1.69B | 1.80B | 1.66B | 1.42B |
| Net Income | 906.67M | 992.08M | 1.06B | 1.11B | 1.01B | 860.09M |
Balance Sheet | ||||||
| Total Assets | 6.50B | 6.92B | 6.03B | 5.53B | 5.01B | 4.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.58B | 4.08B | 3.69B | 3.06B | 3.31B | 2.78B |
| Total Debt | 186.63M | 185.32M | 100.00M | 100.00M | 100.00M | 100.00M |
| Total Liabilities | 1.14B | 1.26B | 840.63M | 878.13M | 893.70M | 759.07M |
| Stockholders Equity | 5.36B | 5.66B | 5.19B | 4.65B | 4.12B | 3.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.13B | 1.20B | 799.80M | 1.08B | 666.00M |
| Operating Cash Flow | 0.00 | 1.21B | 1.31B | 899.36M | 1.15B | 767.64M |
| Investing Cash Flow | 0.00 | -212.46M | -164.90M | -1.11B | -119.11M | 123.88M |
| Financing Cash Flow | 0.00 | -632.15M | -596.66M | -576.43M | -504.36M | -267.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥11.40B | 12.00 | ― | 4.31% | 9.73% | -4.22% | |
77 Outperform | ¥9.70B | 13.78 | ― | 3.33% | 7.47% | 55.61% | |
72 Outperform | ¥10.15B | 28.88 | ― | 4.46% | 4.97% | -24.20% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥11.18B | -15.50 | ― | 1.09% | -5.70% | -215.73% | |
45 Neutral | ¥5.21B | -10.30 | ― | ― | -6.92% | -86.77% | |
44 Neutral | ¥6.69B | ― | ― | ― | -0.30% | -304.34% |
Oricon Inc. reported its consolidated financial results for the three-month period ending June 30, 2025, showing a significant increase in net sales by 13.5% and operating profit by 22.6% compared to the previous year. Despite these gains, the net income attributable to owners of the parent decreased by 29.0%, reflecting challenges in maintaining profitability. The company’s equity ratio improved slightly, indicating a stable financial position, while the forecast for the fiscal year ending March 31, 2026, anticipates a 22.0% increase in net sales, although net income is expected to decline by 3.2%.