| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.56B | 10.55B | 9.92B | 6.84B | 5.48B | 4.16B |
| Gross Profit | 2.95B | 2.62B | 4.20B | 2.63B | 2.57B | 1.96B |
| EBITDA | -3.70B | -4.01B | 65.03M | 2.39B | 1.53B | 1.28B |
| Net Income | -5.24B | -5.53B | -1.18B | 726.38M | 696.00M | 564.50M |
Balance Sheet | ||||||
| Total Assets | 9.70B | 9.98B | 14.84B | 16.53B | 9.76B | 6.99B |
| Cash, Cash Equivalents and Short-Term Investments | 514.82M | 542.61M | 2.05B | 4.46B | 3.53B | 1.85B |
| Total Debt | 8.29B | 7.92B | 7.18B | 7.52B | 1.46B | 2.17B |
| Total Liabilities | 9.34B | 9.66B | 8.65B | 8.68B | 2.31B | 2.77B |
| Stockholders Equity | 360.31M | 308.65M | 6.17B | 7.76B | 7.34B | 3.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -768.82M | -1.15B | -341.72M | 317.54M | 245.84M |
| Operating Cash Flow | 0.00 | -655.99M | 91.02M | 772.23M | 1.29B | 913.97M |
| Investing Cash Flow | 0.00 | -1.20B | -1.68B | -5.37B | -1.36B | -1.12B |
| Financing Cash Flow | 0.00 | 346.99M | -822.32M | 5.54B | 1.75B | -15.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥11.40B | 12.00 | ― | 4.31% | 9.73% | -4.22% | |
76 Outperform | ¥2.90B | 12.13 | ― | ― | 14.67% | 267.69% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | ¥5.03B | ― | ― | ― | -26.88% | 26.91% | |
45 Neutral | ¥5.40B | 76.21 | ― | 0.78% | 6.36% | ― | |
44 Neutral | ¥7.25B | ― | ― | ― | 7.38% | -317.56% | |
42 Neutral | ¥2.65B | -10.31 | ― | ― | -2.64% | -79.22% |