Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.09B | 9.09B | 7.71B | 7.53B | 7.13B | 6.83B |
Gross Profit | 4.89B | 4.89B | 3.75B | 3.55B | 3.25B | 3.10B |
EBITDA | 594.98M | 642.16M | 770.88M | 774.71M | 415.03M | 495.97M |
Net Income | 183.92M | 184.12M | 400.07M | 453.97M | 346.94M | 487.61M |
Balance Sheet | ||||||
Total Assets | 10.35B | 10.35B | 6.30B | 4.55B | 4.24B | 4.10B |
Cash, Cash Equivalents and Short-Term Investments | 2.70B | 2.70B | 2.53B | 1.18B | 984.23M | 852.91M |
Total Debt | 5.25B | 5.25B | 1.14B | 1.33B | 1.52B | 1.71B |
Total Liabilities | 6.71B | 6.71B | 2.67B | 2.53B | 2.73B | 2.83B |
Stockholders Equity | 3.50B | 3.50B | 3.62B | 2.02B | 1.51B | 1.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 0.00 | 557.55M | 385.42M | 262.96M | 273.97M |
Operating Cash Flow | 0.00 | -242.34M | 864.33M | 688.87M | 704.51M | 479.00M |
Investing Cash Flow | 0.00 | -3.45B | -548.15M | -299.48M | -383.17M | -164.98M |
Financing Cash Flow | 0.00 | 3.86B | 1.04B | -198.09M | -190.03M | -190.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥5.00B | 57.43 | ― | ― | ― | ||
68 Neutral | ¥7.02B | 73.96 | 2.14% | 21.54% | -76.78% | ||
65 Neutral | ¥6.14B | 22.12 | ― | -4.64% | ― | ||
63 Neutral | ¥6.71B | 18.09 | ― | 13.10% | ― | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
45 Neutral | ¥5.69B | 80.31 | 0.74% | 6.36% | ― | ||
45 Neutral | ¥5.16B | ― | 0.57% | -7.03% | -182.41% |