| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.80B | ¥ 9.09B | ¥ 7.71B | ¥ 7.53B | ¥ 7.13B |
| Gross Profit | ¥ 6.23B | ¥ 4.89B | ¥ 3.75B | ¥ 3.55B | ¥ 3.25B |
| Operating Income | ¥ 454.05M | ¥ 465.85M | ¥ 643.68M | ¥ 622.16M | ¥ 406.67M |
| EBITDA | ¥ 1.08B | ¥ 851.06M | ¥ 849.20M | ¥ 782.80M | ¥ 507.53M |
| Net Income | ¥ 253.34M | ¥ 184.12M | ¥ 400.07M | ¥ 453.97M | ¥ 346.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.29B | ¥ 2.70B | ¥ 2.53B | ¥ 1.18B | ¥ 984.23M |
| Total Assets | ¥ 11.06B | ¥ 10.35B | ¥ 6.30B | ¥ 4.55B | ¥ 4.24B |
| Total Debt | ¥ 5.53B | ¥ 5.25B | ¥ 1.14B | ¥ 1.33B | ¥ 1.52B |
| Net Debt | ¥ 3.25B | ¥ 2.56B | ¥ -1.39B | ¥ 154.47M | ¥ 535.77M |
| Total Liabilities | ¥ 7.34B | ¥ 6.71B | ¥ 2.67B | ¥ 2.53B | ¥ 2.73B |
| Stockholders' Equity | ¥ 3.59B | ¥ 3.50B | ¥ 3.62B | ¥ 2.02B | ¥ 1.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 46.64M | ¥ -242.34M | ¥ 0.00 | ¥ 385.42M | ¥ 262.96M |
| Operating Cash Flow | ¥ 373.58M | ¥ -242.34M | ¥ 864.33M | ¥ 688.87M | ¥ 704.51M |
| Investing Cash Flow | ¥ -813.51M | ¥ -3.45B | ¥ -548.15M | ¥ -299.48M | ¥ -383.17M |
| Financing Cash Flow | ¥ 30.76M | ¥ 3.86B | ¥ 1.04B | ¥ -198.09M | ¥ -190.03M |